Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $125 - 4,129 - 68.82%
Level 2: 5000 - $75 - 3,511 - 70.22%
Level 3: 2000 - $53 - 1,033 - 51.65%
Level 4: 4000 - $45 - 1,886 - 47.15%
Luxury : 1000 - $225 - 780 - 78.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %11,339 - 62.99%
Average Income per Game$558,230
Year to Date Revenue$558,230

Expense

Pro Players Total Salaries$106,462,500
Farm Players Total Salaries$160,024
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,204,006
Farm Year To Date Expenses$4,940
Pro Salary Cap To Date$1,162,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,887,430
Pro Remaining Season Days179
Pro Expenses Per Days$602,003
Pro Estimated Expenses$107,758,537
Farm Remaining Season Days245
Farm Expenses Per Days$2,470
Farm Estimated Expenses$605,150
Estimated Season Expenses$108,363,687
Estimated Season Salary Cap$105,212,585
Estimate Under Maximum Salary Cap of $110,000,000$4,787,415
Estimate Over Minimum Salary Cap of $76,900,000 $28,312,585
Current Bank Account($34,770,980)
Projected Bank Account($120,247,237)

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,383,978
-Salary Average : $10,500,000
-Salary Average Remaining : $10,383,978
Timo Meier (1 Way Contract) $8,800,000 (5)
-Salary Remaining : $8,702,762
-Salary Average : $8,800,000
-Salary Average Remaining : $8,702,762
Gabriel Landeskog (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Dustin Wolf (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Troy Terry (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Pavel Mintyukov (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Chandler Stephenson (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Charlie Coyle (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Nikita Zadorov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Ryan Graves (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Peyton Krebs (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $4,252,486
-Salary Average : $4,300,000
-Salary Average Remaining : $4,252,486
Sean Walker (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,560,221
-Salary Average : $3,600,000
-Salary Average Remaining : $3,560,221
Petr Mrazek (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Brandon Tanev (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Jacob Bernard-Docker (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $346,133
-Salary Remaining : $1,582,320
-Salary Average : $1,600,000
-Salary Average Remaining : $1,582,320
Jared Davidson $1,000,000 (3)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Luke Prokop $850,000 (2)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Colin Blackwell $812,500 (1)
-Salary Remaining : $803,522
-Salary Average : $812,500
-Salary Average Remaining : $803,522
Total Pro Players23
Salary Commitment
Year 2026 : $106,462,500
Year 2027 : $95,350,000
Year 2028 : $72,900,000
Year 2029 : $45,050,000
Salary Average Commitment
Year 2026 : $106,462,500
Year 2027 : $95,350,000
Year 2028 : $72,900,000
Year 2029 : $45,050,000
Salary Cap with 1 Way Contract
Year 2026 : $105,212,500
Year 2027 : $94,100,000
Year 2028 : $72,900,000
Year 2029 : $45,050,000

Farm Players Salaries

Mitchell Gibson $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Ben Meyers $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Sean Farrell $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
John Nyberg $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Mathias Laferriere $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Juuso Valimaki $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Ethan Gauthier $8,933 (2)
Salary Remaining : $8,861
Salary Average : $8,933
Salary Average Remaining : $8,861
Taylor Makar $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Daylan Kuefler $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Florian Xhekaj $8,667 (1)
Salary Remaining : $8,596
Salary Average : $8,667
Salary Average Remaining : $8,596
Bryce Montgomery $8,549 (1)
Salary Remaining : $8,480
Salary Average : $8,549
Salary Average Remaining : $8,480
Tobias Rieder $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ryan Hofer $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Henrik Tikkanen $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
John Prokop $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Kyle Keyser $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Derrick Pouliot $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Maxence Guenette $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Christopher Merisier-Ortiz $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2026 : $160,024
Year 2027 : $97,933
Year 2028 : $17,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $160,024
Year 2027 : $97,933
Year 2028 : $17,500
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,675,000
Farm Players Total Salaries$147,392
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,129,006
Farm Year To Date Expenses$5,242
Pro Salary Cap To Date$1,101,382
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$564,503
Pro Estimated Expenses$101,046,037
Farm Remaining Season Days245
Farm Expenses Per Days$2,621
Farm Estimated Expenses$642,145
Estimated Season Expenses$101,688,182
Estimated Season Salary Cap$99,675,071
Estimate Under Maximum Salary Cap of $110,000,000$10,324,929
Estimate Over Minimum Salary Cap of $76,900,000 $22,775,071
Current Bank Account($103,236,053)
Projected Bank Account($204,924,235)

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $9,741,160
-Salary Average : $9,850,000
-Salary Average Remaining : $9,741,160
Sam Reinhart (1 Way Contract) $8,625,000 (6)
-Salary Remaining : $8,529,696
-Salary Average : $8,625,000
-Salary Average Remaining : $8,529,696
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
-Salary Remaining : $8,035,221
-Salary Average : $8,125,000
-Salary Average Remaining : $8,035,221
Simon Edvinsson (1 Way Contract) $7,400,000 (8)
-Salary Remaining : $7,318,232
-Salary Average : $7,400,000
-Salary Average Remaining : $7,318,232
Carter Verhaeghe (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $6,724,862
-Salary Average : $6,800,000
-Salary Average Remaining : $6,724,862
Jamie Oleksiak (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $5,785,359
-Salary Average : $5,850,000
-Salary Average Remaining : $5,785,359
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $5,562,845
-Salary Average : $5,625,000
-Salary Average Remaining : $5,562,845
Jake DeBrusk (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Mario Ferraro (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Jeremy Lauzon (1 Way Contract) $4,000,000 (6)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Dakota Joshua (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Corey Perry (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Anton Forsberg (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Sammy Blais (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Adam Henrique (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Tyson Jost (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Jake Bean (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Ryan Lomberg (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Brennan Othmann $1,000,000 (2)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Pierre-Olivier Joseph $900,000 (3)
-Salary Remaining : $890,055
-Salary Average : $900,000
-Salary Average Remaining : $890,055
Total Pro Players24
Salary Commitment
Year 2026 : $99,675,000
Year 2027 : $80,575,000
Year 2028 : $69,075,000
Year 2029 : $61,300,000
Salary Average Commitment
Year 2026 : $99,675,000
Year 2027 : $80,575,000
Year 2028 : $69,075,000
Year 2029 : $61,300,000
Salary Cap with 1 Way Contract
Year 2026 : $99,675,000
Year 2027 : $80,575,000
Year 2028 : $69,075,000
Year 2029 : $61,300,000

Farm Players Salaries

Eddie Genborg $9,975 (3)
Salary Remaining : $9,894
Salary Average : $9,975
Salary Average Remaining : $9,894
Ruslan Iskhakov $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Arno Tiefensee $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Kyle Capobianco $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Noah Warren $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Xavier Simoneau $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Matthew Strome $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jean-Luc Foudy $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jan Mysak $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jacob Melanson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Hugo Alnefelt $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Nikita Novikov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Sasha Pastujov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Anthony Richard $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Dennis Hildeby $8,417 (2)
Salary Remaining : $8,349
Salary Average : $8,417
Salary Average Remaining : $8,349
Oskar Pettersson $8,350 (1)
Salary Remaining : $8,282
Salary Average : $8,350
Salary Average Remaining : $8,282
Ryan Gropp $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players17
Salary Commitment
Year 2026 : $147,392
Year 2027 : $35,642
Year 2028 : $9,975
Year 2029 : $0
Salary Average Commitment
Year 2026 : $147,392
Year 2027 : $35,642
Year 2028 : $9,975
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,791,667
Farm Players Total Salaries$81,175
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,240,792
Farm Year To Date Expenses$12,804
Pro Salary Cap To Date$1,116,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$620,396
Pro Estimated Expenses$111,050,884
Farm Remaining Season Days245
Farm Expenses Per Days$6,402
Farm Estimated Expenses$1,568,490
Estimated Season Expenses$112,619,374
Estimated Season Salary Cap$101,041,621
Estimate Under Maximum Salary Cap of $110,000,000$8,958,379
Estimate Over Minimum Salary Cap of $76,900,000 $24,141,621
Current Bank Account($48,656,810)
Projected Bank Account($161,276,184)

Pro Players Salaries

Pavel Dorofeyev (1 Way Contract) $11,000,000 (7)
-Salary Remaining : $10,878,453
-Salary Average : $11,000,000
-Salary Average Remaining : $10,878,453
Travis Sanheim (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Adin Hill (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Conor Garland (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
William Eklund (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $5,538,122
-Salary Average : $5,600,000
-Salary Average Remaining : $5,538,122
Tristan Jarry (1 Way Contract) $5,375,000 (2)
-1 Way Contract Salary Cap : $4,125,000
-1 Way Contract Salary Cap Remaining : $4,079,420
-Salary Remaining : $5,315,608
-Salary Average : $5,375,000
-Salary Average Remaining : $5,315,608
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $5,093,094
-Salary Average : $5,150,000
-Salary Average Remaining : $5,093,094
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Barrett Hayton (1 Way Contract) $4,775,000 (6)
-Salary Remaining : $4,722,238
-Salary Average : $4,775,000
-Salary Average Remaining : $4,722,238
Brenden Dillon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Will Cuylle (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,856,906
-Salary Average : $3,900,000
-Salary Average Remaining : $3,856,906
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
-1 Way Contract Salary Cap : $2,391,667
-1 Way Contract Salary Cap Remaining : $2,365,240
-Salary Remaining : $3,601,428
-Salary Average : $3,641,667
-Salary Average Remaining : $3,601,428
Andrew Mangiapane (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,560,221
-Salary Average : $3,600,000
-Salary Average Remaining : $3,560,221
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-1 Way Contract Salary Cap Remaining : $1,730,663
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,966,851
-Salary Average : $0
-Salary Average Remaining : $0
Vasily Podkolzin (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,917,403
-Salary Average : $2,950,000
-Salary Average Remaining : $2,917,403
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,670,166
-Salary Average : $2,700,000
-Salary Average Remaining : $2,670,166
Martin Pospisil (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $1,236,188
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Radek Faksa (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Kailer Yamamoto (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $494,475
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Brendan Brisson (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $247,238
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Justin Brazeau (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $247,238
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Troy Stecher (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,335,083
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,083
Total Pro Players27
Salary Commitment
Year 2026 : $109,791,667
Year 2027 : $85,400,000
Year 2028 : $51,975,000
Year 2029 : $39,425,000
Salary Average Commitment
Year 2026 : $106,791,667
Year 2027 : $82,400,000
Year 2028 : $51,975,000
Year 2029 : $39,425,000
Salary Cap with 1 Way Contract
Year 2026 : $101,041,664
Year 2027 : $79,150,000
Year 2028 : $49,475,000
Year 2029 : $39,425,000

Farm Players Salaries

Amir Miftakhov $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Andrei Loshko $9,700 (2)
Salary Remaining : $9,621
Salary Average : $9,700
Salary Average Remaining : $9,621
Rutger McGroarty $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Tristan Bertucci $9,342 (2)
Salary Remaining : $9,266
Salary Average : $9,342
Salary Average Remaining : $9,266
Jonathan Lekkerimaki $9,183 (1)
Salary Remaining : $9,109
Salary Average : $9,183
Salary Average Remaining : $9,109
David Goyette $8,917 (1)
Salary Remaining : $8,844
Salary Average : $8,917
Salary Average Remaining : $8,844
Dylan Roobroeck $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Matyas Sapovaliv $8,033 (1)
Salary Remaining : $7,968
Salary Average : $8,033
Salary Average Remaining : $7,968
Veini Vehvilainen $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players9
Salary Commitment
Year 2026 : $81,175
Year 2027 : $29,042
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $81,175
Year 2027 : $29,042
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,132,587
Farm Players Total Salaries$55,708
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,250,084
Farm Year To Date Expenses$4,500
Pro Salary Cap To Date$1,194,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$625,042
Pro Estimated Expenses$111,882,518
Farm Remaining Season Days245
Farm Expenses Per Days$2,250
Farm Estimated Expenses$551,250
Estimated Season Expenses$112,433,768
Estimated Season Salary Cap$108,132,658
Estimate Under Maximum Salary Cap of $110,000,000$1,867,342
Estimate Over Minimum Salary Cap of $76,900,000 $31,232,658
Current Bank Account($52,622,033)
Projected Bank Account($165,055,801)

Pro Players Salaries

Cutter Gauthier (1 Way Contract) $13,000,000 (5)
-Salary Remaining : $12,856,354
-Salary Average : $13,000,000
-Salary Average Remaining : $12,856,354
Mikko Rantanen (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $11,867,403
-Salary Average : $12,000,000
-Salary Average Remaining : $11,867,403
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Mark Scheifele (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $8,356,630
-Salary Average : $8,450,000
-Salary Average Remaining : $8,356,630
Roope Hintz (1 Way Contract) $8,450,000 (5)
-Salary Remaining : $8,356,630
-Salary Average : $8,450,000
-Salary Average Remaining : $8,356,630
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,787,983
-Salary Average : $7,875,000
-Salary Average Remaining : $7,787,983
Seth Jarvis (1 Way Contract) $7,420,087 (6)
-Salary Remaining : $7,338,097
-Salary Average : $7,420,087
-Salary Average Remaining : $7,338,097
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Martin Fehervary (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $5,093,094
-Salary Average : $5,150,000
-Salary Average Remaining : $5,093,094
Stuart Skinner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Mikael Backlund (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Adam Gaudette (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Lars Eller (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Matt Grzelcyk (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Joshua Roy $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Maksymilian Szuber $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Spencer Martin $812,500 (1)
-Salary Remaining : $803,522
-Salary Average : $812,500
-Salary Average Remaining : $803,522
John Hayden $775,000 (1)
-Salary Remaining : $766,436
-Salary Average : $775,000
-Salary Average Remaining : $766,436
Total Pro Players20
Salary Commitment
Year 2026 : $108,132,587
Year 2027 : $101,595,087
Year 2028 : $86,345,087
Year 2029 : $70,020,087
Salary Average Commitment
Year 2026 : $108,132,587
Year 2027 : $101,595,087
Year 2028 : $86,345,087
Year 2029 : $70,020,087
Salary Cap with 1 Way Contract
Year 2026 : $108,132,587
Year 2027 : $101,595,087
Year 2028 : $86,345,087
Year 2029 : $70,020,087

Farm Players Salaries

Tyler Thorpe $9,683 (2)
Salary Remaining : $9,605
Salary Average : $9,683
Salary Average Remaining : $9,605
Artem Shlaine $9,525 (1)
Salary Remaining : $9,448
Salary Average : $9,525
Salary Average Remaining : $9,448
Sam Colangelo $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ty Lewis $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Brayden Burke $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Lukas Jasek $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Cooper Marody $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Total Farm Players7
Salary Commitment
Year 2026 : $55,708
Year 2027 : $9,683
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $55,708
Year 2027 : $9,683
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,735 - 86.75%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 909 - 90.90%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,644 - 98.02%
Average Income per Game$633,688
Year to Date Revenue$633,688

Expense

Pro Players Total Salaries$112,350,000
Farm Players Total Salaries$292,567
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,269,060
Farm Year To Date Expenses$10,466
Pro Salary Cap To Date$1,200,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,981,208
Pro Remaining Season Days179
Pro Expenses Per Days$634,530
Pro Estimated Expenses$113,580,870
Farm Remaining Season Days245
Farm Expenses Per Days$5,233
Farm Estimated Expenses$1,282,085
Estimated Season Expenses$114,862,955
Estimated Season Salary Cap$108,600,000
Estimate Under Maximum Salary Cap of $110,000,000$1,400,000
Estimate Over Minimum Salary Cap of $76,900,000 $31,700,000
Current Bank Account$49,080,419
Projected Bank Account($39,801,328)

Pro Players Salaries

Lane Hutson $8,850,000 (8)
-Salary Remaining : $8,752,210
-Salary Average : $950,000
-Salary Average Remaining : $939,503
Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $7,614,917
-Salary Average : $7,700,000
-Salary Average Remaining : $7,614,917
Gabriel Vilardi (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $6,032,597
-Salary Average : $6,100,000
-Salary Average Remaining : $6,032,597
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,834,807
-Salary Average : $5,900,000
-Salary Average Remaining : $5,834,807
Ian Cole (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,241,436
-Salary Average : $5,300,000
-Salary Average Remaining : $5,241,436
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,697,514
-Salary Average : $4,750,000
-Salary Average Remaining : $4,697,514
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $4,054,696
-Salary Average : $4,100,000
-Salary Average Remaining : $4,054,696
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Jaden Schwartz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Alexandre Carrier (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Kevin Stenlund (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Eetu Luostarinen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Arturs Silovs (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-1 Way Contract Salary Cap Remaining : $1,532,873
-Salary Remaining : $2,769,061
-Salary Average : $2,800,000
-Salary Average Remaining : $2,769,061
Semyon Varlamov (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-1 Way Contract Salary Cap Remaining : $1,483,425
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Logan Stanley (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $1,780,110
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,110
Isac Lundestrom (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,285,635
-Salary Average : $1,300,000
-Salary Average Remaining : $1,285,635
Nikita Grebenkin (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Total Pro Players25
Salary Commitment
Year 2026 : $112,350,000
Year 2027 : $72,100,000
Year 2028 : $58,700,000
Year 2029 : $32,150,000
Salary Average Commitment
Year 2026 : $104,450,000
Year 2027 : $64,200,000
Year 2028 : $50,800,000
Year 2029 : $24,250,000
Salary Cap with 1 Way Contract
Year 2026 : $108,600,000
Year 2027 : $72,100,000
Year 2028 : $58,700,000
Year 2029 : $32,150,000

Farm Players Salaries

Brayden Pachal $11,875 (1)
Salary Remaining : $11,779
Salary Average : $11,875
Salary Average Remaining : $11,779
Elmer Soderblom $11,250 (1)
Salary Remaining : $11,159
Salary Average : $11,250
Salary Average Remaining : $11,159
Stephen Halliday $10,750 (2)
Salary Remaining : $10,663
Salary Average : $10,750
Salary Average Remaining : $10,663
Artyom Levshunov $9,750 (1)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Alex Bump $9,725 (2)
Salary Remaining : $9,646
Salary Average : $9,725
Salary Average Remaining : $9,646
Noel Nordh $9,350 (2)
Salary Remaining : $9,274
Salary Average : $9,350
Salary Average Remaining : $9,274
Ethan Del Mastro $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Filip Bystedt $9,183 (1)
Salary Remaining : $9,109
Salary Average : $9,183
Salary Average Remaining : $9,109
Ville Koivunen $9,100 (1)
Salary Remaining : $9,026
Salary Average : $9,100
Salary Average Remaining : $9,026
Carl Lindbom $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Samuel Honzek $8,867 (2)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Joakim Kemell $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Nikita Chibrikov $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Aleksanteri Kaskimaki $8,700 (1)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Tobias Bjornfot $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Alex Jefferies $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Roby Jarventie $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Scott Perunovich $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Nils Aman $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Benjamin Gaudreau $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
James Malatesta $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Samu Tuomaala $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Topias Vilen $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ville Ottavainen $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Aatu Jamsen $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Kyle Jackson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jakub Skarek $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
John Farinacci $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ty Young $8,250 (1)
Salary Remaining : $8,183
Salary Average : $8,250
Salary Average Remaining : $8,183
Elias Salomonsson $8,150 (1)
Salary Remaining : $8,084
Salary Average : $8,150
Salary Average Remaining : $8,084
Dmitry Zlodeyev $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Alex Turcotte $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Tuukka Tieksola $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Total Farm Players33
Salary Commitment
Year 2026 : $292,567
Year 2027 : $81,942
Year 2028 : $9,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $292,567
Year 2027 : $81,942
Year 2028 : $9,000
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,377,500
Farm Players Total Salaries$166,186
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,197,542
Farm Year To Date Expenses$5,394
Pro Salary Cap To Date$1,158,868
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$598,771
Pro Estimated Expenses$107,180,009
Farm Remaining Season Days245
Farm Expenses Per Days$2,697
Farm Estimated Expenses$660,765
Estimated Season Expenses$107,840,774
Estimated Season Salary Cap$104,877,554
Estimate Under Maximum Salary Cap of $110,000,000$5,122,446
Estimate Over Minimum Salary Cap of $76,900,000 $27,977,554
Current Bank Account($18,530,281)
Projected Bank Account($126,371,055)

Pro Players Salaries

Drew Commesso (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $9,889,503
-Salary Average : $10,000,000
-Salary Average Remaining : $9,889,503
Justin Hryckowian (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $9,889,503
-Salary Average : $10,000,000
-Salary Average Remaining : $9,889,503
Tim Washe (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Max Sasson (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Zach Benson (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Gustav Forsling (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $5,562,845
-Salary Average : $5,625,000
-Salary Average Remaining : $5,562,845
Boone Jenner (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,340,331
-Salary Average : $5,400,000
-Salary Average Remaining : $5,340,331
Sam Malinski (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,697,514
-Salary Average : $4,750,000
-Salary Average Remaining : $4,697,514
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,549,171
-Salary Average : $4,600,000
-Salary Average Remaining : $4,549,171
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $4,203,039
-Salary Average : $4,250,000
-Salary Average Remaining : $4,203,039
Pius Suter (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $4,079,420
-Salary Average : $4,125,000
-Salary Average Remaining : $4,079,420
Zach Metsa (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Olli Maatta (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Kirby Dach (1 Way Contract) $3,160,000 (1)
-Salary Remaining : $3,125,083
-Salary Average : $3,160,000
-Salary Average Remaining : $3,125,083
Andrew Peeke (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Zack Ostapchuk (1 Way Contract) $2,350,000 (4)
-1 Way Contract Salary Cap : $1,100,000
-1 Way Contract Salary Cap Remaining : $1,087,845
-Salary Remaining : $2,324,033
-Salary Average : $2,350,000
-Salary Average Remaining : $2,324,033
Sean Kuraly (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,829,558
-Salary Average : $1,850,000
-Salary Average Remaining : $1,829,558
Cole Koepke (1 Way Contract) $1,450,000 (2)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $197,790
-Salary Remaining : $1,433,978
-Salary Average : $1,450,000
-Salary Average Remaining : $1,433,978
William Trudeau $1,000,000 (2)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Bradly Nadeau $918,333 (1)
-Salary Remaining : $908,186
-Salary Average : $918,333
-Salary Average Remaining : $908,186
Nathan Walker $887,500 (2)
-Salary Remaining : $877,693
-Salary Average : $887,500
-Salary Average Remaining : $877,693
Jiri Kulich $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Jett Woo $875,000 (2)
-Salary Remaining : $865,331
-Salary Average : $875,000
-Salary Average Remaining : $865,331
Total Pro Players25
Salary Commitment
Year 2026 : $107,377,500
Year 2027 : $75,312,500
Year 2028 : $31,600,000
Year 2029 : $24,600,000
Salary Average Commitment
Year 2026 : $107,377,500
Year 2027 : $75,312,500
Year 2028 : $31,600,000
Year 2029 : $24,600,000
Salary Cap with 1 Way Contract
Year 2026 : $104,877,500
Year 2027 : $72,812,500
Year 2028 : $30,350,000
Year 2029 : $23,350,000

Farm Players Salaries

Michal Postava $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Josh Samanski $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Hunter McKown $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Carey Terrance $9,617 (2)
Salary Remaining : $9,539
Salary Average : $9,617
Salary Average Remaining : $9,539
Zayne Parekh $9,538 (2)
Salary Remaining : $9,460
Salary Average : $9,538
Salary Average Remaining : $9,460
Shawn Element $9,500 (3)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Justin Robidas $9,500 (3)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Juraj Pekarcik $9,383 (2)
Salary Remaining : $9,307
Salary Average : $9,383
Salary Average Remaining : $9,307
Sean Behrens $9,233 (1)
Salary Remaining : $9,159
Salary Average : $9,233
Salary Average Remaining : $9,159
Julian Lutz $9,233 (1)
Salary Remaining : $9,159
Salary Average : $9,233
Salary Average Remaining : $9,159
Otto Stenberg $9,183 (2)
Salary Remaining : $9,109
Salary Average : $9,183
Salary Average Remaining : $9,109
Koehn Ziemmer $9,042 (2)
Salary Remaining : $8,968
Salary Average : $9,042
Salary Average Remaining : $8,968
Ethan Haider $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Tyler Angle $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Justin Ertel $8,675 (1)
Salary Remaining : $8,605
Salary Average : $8,675
Salary Average Remaining : $8,605
Ivan Ivan $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Matthew Kessel $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Josh Davies $8,283 (1)
Salary Remaining : $8,216
Salary Average : $8,283
Salary Average Remaining : $8,216
Total Farm Players18
Salary Commitment
Year 2026 : $166,186
Year 2027 : $104,762
Year 2028 : $28,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $166,186
Year 2027 : $104,762
Year 2028 : $28,000
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,036,667
Farm Players Total Salaries$270,826
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,133,002
Farm Year To Date Expenses$18,388
Pro Salary Cap To Date$1,105,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$566,501
Pro Estimated Expenses$101,403,679
Farm Remaining Season Days245
Farm Expenses Per Days$9,194
Farm Estimated Expenses$2,252,530
Estimated Season Expenses$103,656,209
Estimated Season Salary Cap$100,036,709
Estimate Under Maximum Salary Cap of $110,000,000$9,963,291
Estimate Over Minimum Salary Cap of $76,900,000 $23,136,709
Current Bank Account($2,243,407)
Projected Bank Account($105,899,616)

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $11,372,928
-Salary Average : $11,500,000
-Salary Average Remaining : $11,372,928
Noah Dobson (1 Way Contract) $9,500,000 (7)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Ivan Provorov (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Logan Stankoven (1 Way Contract) $6,000,000 (8)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Yegor Sharangovich (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,340,331
-Salary Average : $5,400,000
-Salary Average Remaining : $5,340,331
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $5,068,370
-Salary Average : $5,125,000
-Salary Average Remaining : $5,068,370
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $4,054,696
-Salary Average : $4,100,000
-Salary Average Remaining : $4,054,696
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Trent Frederic (1 Way Contract) $3,850,000 (7)
-Salary Remaining : $3,807,459
-Salary Average : $3,850,000
-Salary Average Remaining : $3,807,459
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,115,193
-Salary Average : $3,150,000
-Salary Average Remaining : $3,115,193
Teddy Blueger (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Connor Brown (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Stefan Noesen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Yaroslav Askarov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Michael Carcone (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,557,597
-Salary Average : $1,575,000
-Salary Average Remaining : $1,557,597
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,285,635
-Salary Average : $1,300,000
-Salary Average Remaining : $1,285,635
Matthew Wood $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
Matthew Schaefer $950,000 (2)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
Shane Wright $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players24
Salary Commitment
Year 2026 : $100,036,667
Year 2027 : $61,025,000
Year 2028 : $58,325,000
Year 2029 : $41,700,000
Salary Average Commitment
Year 2026 : $98,136,667
Year 2027 : $60,075,000
Year 2028 : $58,325,000
Year 2029 : $41,700,000
Salary Cap with 1 Way Contract
Year 2026 : $100,036,667
Year 2027 : $61,025,000
Year 2028 : $58,325,000
Year 2029 : $41,700,000

Farm Players Salaries

Jett Luchanko $9,750 (3)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Rory Kerins $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Stian Solberg $9,425 (2)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Gabe Perreault $9,417 (1)
Salary Remaining : $9,340
Salary Average : $9,417
Salary Average Remaining : $9,340
Brayden Yager $9,408 (2)
Salary Remaining : $9,332
Salary Average : $9,408
Salary Average Remaining : $9,332
Ethan Edwards $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Quentin Musty $9,092 (2)
Salary Remaining : $9,018
Salary Average : $9,092
Salary Average Remaining : $9,018
Oliver Bonk $9,092 (2)
Salary Remaining : $9,018
Salary Average : $9,092
Salary Average Remaining : $9,018
David Spacek $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Brad Lambert $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Carson Bjarnason $8,850 (2)
Salary Remaining : $8,778
Salary Average : $8,850
Salary Average Remaining : $8,778
Adam Ginning $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Cole Schwindt $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Judd Caulfield $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Nicolas Deslauriers $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Luke Tuch $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Calle Clang $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Dylan Duke $8,675 (1)
Salary Remaining : $8,605
Salary Average : $8,675
Salary Average Remaining : $8,605
Coulson Pitre $8,600 (1)
Salary Remaining : $8,530
Salary Average : $8,600
Salary Average Remaining : $8,530
Mike Benning $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Donovan Sebrango $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jacob Truscott $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Alexis Gendron $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Samuel Bolduc $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Sam Poulin $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
John Beecher $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Tyrel Bauer $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Calle Odelius $8,150 (1)
Salary Remaining : $8,084
Salary Average : $8,150
Salary Average Remaining : $8,084
Colten Ellis $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Jack Finley $7,750 (2)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Ryan Johnson $7,750 (2)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Nikolai Kovalenko $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players32
Salary Commitment
Year 2026 : $270,826
Year 2027 : $142,117
Year 2028 : $9,750
Year 2029 : $0
Salary Average Commitment
Year 2026 : $270,826
Year 2027 : $142,117
Year 2028 : $9,750
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,433,325
Farm Players Total Salaries$137,159
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,021,362
Farm Year To Date Expenses$5,160
Pro Salary Cap To Date$974,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$510,681
Pro Estimated Expenses$91,411,899
Farm Remaining Season Days245
Farm Expenses Per Days$2,580
Farm Estimated Expenses$632,100
Estimated Season Expenses$92,043,999
Estimated Season Salary Cap$88,183,381
Estimate Under Maximum Salary Cap of $110,000,000$21,816,619
Estimate Over Minimum Salary Cap of $76,900,000 $11,283,381
Current Bank Account($135,478,650)
Projected Bank Account($227,522,649)

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
K'Andre Miller (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Frank Nazar (1 Way Contract) $6,599,991 (7)
-Salary Remaining : $6,527,063
-Salary Average : $6,599,991
-Salary Average Remaining : $6,527,063
Yegor Chinakhov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Owen Tippett (1 Way Contract) $6,200,000 (6)
-Salary Remaining : $6,131,492
-Salary Average : $6,200,000
-Salary Average Remaining : $6,131,492
Erik Cernak (1 Way Contract) $5,200,000 (5)
-Salary Remaining : $5,142,541
-Salary Average : $5,200,000
-Salary Average Remaining : $5,142,541
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,697,514
-Salary Average : $4,750,000
-Salary Average Remaining : $4,697,514
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Joonas Korpisalo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Anthony Duclair (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,362,431
-Salary Average : $3,400,000
-Salary Average Remaining : $3,362,431
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,362,431
-Salary Average : $3,400,000
-Salary Average Remaining : $3,362,431
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Logan O'Connor (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,175,691
-Salary Average : $2,200,000
-Salary Average Remaining : $2,175,691
Paul Cotter (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,126,243
-Salary Average : $2,150,000
-Salary Average Remaining : $2,126,243
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,607,044
-Salary Average : $1,625,000
-Salary Average Remaining : $1,607,044
Nick Cousins (1 Way Contract) $1,587,500 (2)
-1 Way Contract Salary Cap : $337,500
-1 Way Contract Salary Cap Remaining : $333,771
-Salary Remaining : $1,569,959
-Salary Average : $1,587,500
-Salary Average Remaining : $1,569,959
Michael Misa $986,250 (2)
-Salary Remaining : $975,352
-Salary Average : $986,250
-Salary Average Remaining : $975,352
Danila Yurov $972,500 (2)
-Salary Remaining : $961,754
-Salary Average : $972,500
-Salary Average Remaining : $961,754
Zeev Buium $966,667 (1)
-Salary Remaining : $955,986
-Salary Average : $966,667
-Salary Average Remaining : $955,986
Berkly Catton $953,750 (2)
-Salary Remaining : $943,211
-Salary Average : $953,750
-Salary Average Remaining : $943,211
Carter Yakemchuk $941,667 (3)
-Salary Remaining : $931,262
-Salary Average : $941,667
-Salary Average Remaining : $931,262
Total Pro Players25
Salary Commitment
Year 2026 : $89,433,325
Year 2027 : $68,966,658
Year 2028 : $46,941,658
Year 2029 : $37,499,991
Salary Average Commitment
Year 2026 : $89,433,325
Year 2027 : $68,966,658
Year 2028 : $46,941,658
Year 2029 : $37,499,991
Salary Cap with 1 Way Contract
Year 2026 : $88,183,330
Year 2027 : $67,716,659
Year 2028 : $46,941,658
Year 2029 : $37,499,991

Farm Players Salaries

Hampton Slukynsky $10,750 (3)
Salary Remaining : $10,663
Salary Average : $10,750
Salary Average Remaining : $10,663
Casey DeSmith $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Jake Christiansen $9,750 (1)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Ludvig Jansson $9,550 (2)
Salary Remaining : $9,473
Salary Average : $9,550
Salary Average Remaining : $9,473
Zakhar Bardakov $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Seamus Casey $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Alec Regula $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Tanner Howe $9,292 (3)
Salary Remaining : $9,216
Salary Average : $9,292
Salary Average Remaining : $9,216
Dominic James $9,100 (1)
Salary Remaining : $9,026
Salary Average : $9,100
Salary Average Remaining : $9,026
Bogdan Trineyev $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Adam Engstrom $8,967 (1)
Salary Remaining : $8,894
Salary Average : $8,967
Salary Average Remaining : $8,894
Uvis Balinskis $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Adam Mascherin $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Brett Leason $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Ben McCartney $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players15
Salary Commitment
Year 2026 : $137,159
Year 2027 : $66,342
Year 2028 : $20,042
Year 2029 : $0
Salary Average Commitment
Year 2026 : $137,159
Year 2027 : $66,342
Year 2028 : $20,042
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,211,667
Farm Players Total Salaries$113,575
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$1,239,908
Farm Year To Date Expenses$920
Pro Salary Cap To Date$1,212,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$619,954
Pro Estimated Expenses$110,971,766
Farm Remaining Season Days245
Farm Expenses Per Days$460
Farm Estimated Expenses$112,700
Estimated Season Expenses$111,084,466
Estimated Season Salary Cap$109,711,702
Estimate Under Maximum Salary Cap of $110,000,000$288,298
Estimate Over Minimum Salary Cap of $76,900,000 $32,811,702
Current Bank Account($28,342,476)
Projected Bank Account($139,426,942)

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (8)
-Salary Remaining : $16,812,155
-Salary Average : $17,000,000
-Salary Average Remaining : $16,812,155
Jason Robertson (1 Way Contract) $16,125,000 (8)
-Salary Remaining : $15,946,823
-Salary Average : $16,125,000
-Salary Average Remaining : $15,946,823
Robert Thomas (1 Way Contract) $8,125,000 (5)
-Salary Remaining : $8,035,221
-Salary Average : $8,125,000
-Salary Average Remaining : $8,035,221
Victor Hedman (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $7,787,983
-Salary Average : $7,875,000
-Salary Average Remaining : $7,787,983
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $7,664,365
-Salary Average : $7,750,000
-Salary Average Remaining : $7,664,365
Colton Parayko (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Jordan Binnington (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Morgan Geekie (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $4,796,409
-Salary Average : $4,850,000
-Salary Average Remaining : $4,796,409
Cody Ceci (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,054,696
-Salary Average : $4,100,000
-Salary Average Remaining : $4,054,696
Mackie Samoskevich (1 Way Contract) $3,875,000 (3)
-Salary Remaining : $3,832,182
-Salary Average : $3,875,000
-Salary Average Remaining : $3,832,182
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $1,236,188
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Jonatan Berggren (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $741,713
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Radko Gudas (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Oliver Moore $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Leonard $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
David Reinbacher $886,667 (2)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Zachary L'Heureux $875,000 (2)
-Salary Remaining : $865,331
-Salary Average : $875,000
-Salary Average Remaining : $865,331
Ethan Cardwell $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players22
Salary Commitment
Year 2026 : $112,211,667
Year 2027 : $89,086,667
Year 2028 : $87,325,000
Year 2029 : $62,000,000
Salary Average Commitment
Year 2026 : $110,311,667
Year 2027 : $89,086,667
Year 2028 : $87,325,000
Year 2029 : $62,000,000
Salary Cap with 1 Way Contract
Year 2026 : $109,711,667
Year 2027 : $89,086,667
Year 2028 : $87,325,000
Year 2029 : $62,000,000

Farm Players Salaries

Trey Augustine $10,750 (2)
Salary Remaining : $10,663
Salary Average : $10,750
Salary Average Remaining : $10,663
Dans Locmelis $9,600 (2)
Salary Remaining : $9,522
Salary Average : $9,600
Salary Average Remaining : $9,522
Ryan Chesley $9,458 (2)
Salary Remaining : $9,382
Salary Average : $9,458
Salary Average Remaining : $9,382
Colby Barlow $9,092 (2)
Salary Remaining : $9,018
Salary Average : $9,092
Salary Average Remaining : $9,018
Tyson Hinds $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Dylan Garand $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Nolan Allan $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Niko Huuhtanen $8,675 (1)
Salary Remaining : $8,605
Salary Average : $8,675
Salary Average Remaining : $8,605
Martin Chromiak $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Fabian Lysell $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Hunter Skinner $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Bobby Trivigno $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Daniel Brickley $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Total Farm Players13
Salary Commitment
Year 2026 : $113,575
Year 2027 : $65,400
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $113,575
Year 2027 : $65,400
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,767,857
Farm Players Total Salaries$150,125
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,246,054
Farm Year To Date Expenses$5,264
Pro Salary Cap To Date$1,207,380
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$623,027
Pro Estimated Expenses$111,521,833
Farm Remaining Season Days245
Farm Expenses Per Days$2,632
Farm Estimated Expenses$644,840
Estimated Season Expenses$112,166,673
Estimated Season Salary Cap$109,267,890
Estimate Under Maximum Salary Cap of $110,000,000$732,110
Estimate Over Minimum Salary Cap of $76,900,000 $32,367,890
Current Bank Account$65,393,264
Projected Bank Account($46,773,409)

Pro Players Salaries

Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Trevor Zegras (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Dylan Larkin (1 Way Contract) $8,700,000 (5)
-Salary Remaining : $8,603,867
-Salary Average : $8,700,000
-Salary Average Remaining : $8,603,867
Moritz Seider (1 Way Contract) $8,550,000 (5)
-Salary Remaining : $8,455,525
-Salary Average : $8,550,000
-Salary Average Remaining : $8,455,525
Sean Couturier (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $7,664,365
-Salary Average : $7,750,000
-Salary Average Remaining : $7,664,365
Filip Hronek (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $7,169,890
-Salary Average : $7,250,000
-Salary Average Remaining : $7,169,890
Tage Thompson (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $7,063,930
-Salary Average : $7,142,857
-Salary Average Remaining : $7,063,930
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,329,282
-Salary Average : $6,400,000
-Salary Average Remaining : $6,329,282
Ryan Shea (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Oliver Bjorkstrand (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Erik Haula (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Anthony Beauvillier (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Jesper Wallstedt (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,175,691
-Salary Average : $2,200,000
-Salary Average Remaining : $2,175,691
Eric Robinson (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Alex Steeves (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,607,044
-Salary Average : $1,625,000
-Salary Average Remaining : $1,607,044
Tyler Kleven (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $346,133
-Salary Remaining : $1,582,320
-Salary Average : $1,600,000
-Salary Average Remaining : $1,582,320
Urho Vaakanainen (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $1,532,873
-Salary Average : $1,550,000
-Salary Average Remaining : $1,532,873
Taylor Raddysh (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $247,238
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Noah Juulsen (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Total Pro Players24
Salary Commitment
Year 2026 : $111,767,857
Year 2027 : $91,517,857
Year 2028 : $84,142,857
Year 2029 : $61,142,857
Salary Average Commitment
Year 2026 : $111,767,857
Year 2027 : $91,517,857
Year 2028 : $84,142,857
Year 2029 : $61,142,857
Salary Cap with 1 Way Contract
Year 2026 : $109,267,856
Year 2027 : $91,517,857
Year 2028 : $84,142,857
Year 2029 : $61,142,857

Farm Players Salaries

Nico Daws $12,000 (2)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Nolan Foote $12,000 (1)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Ville Heinola $12,000 (2)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Kevin Korchinski $11,000 (2)
Salary Remaining : $10,911
Salary Average : $11,000
Salary Average Remaining : $10,911
Mitchell Chaffee $11,000 (2)
Salary Remaining : $10,911
Salary Average : $11,000
Salary Average Remaining : $10,911
Leon Muggli $9,325 (2)
Salary Remaining : $9,249
Salary Average : $9,325
Salary Average Remaining : $9,249
Andrew Basha $9,325 (2)
Salary Remaining : $9,249
Salary Average : $9,325
Salary Average Remaining : $9,249
Carson Rehkopf $9,142 (2)
Salary Remaining : $9,068
Salary Average : $9,142
Salary Average Remaining : $9,068
Graeme Clarke $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Arthur Kaliyev $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Michael Dipietro $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Isaak Phillips $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Erik Portillo $7,833 (1)
Salary Remaining : $7,770
Salary Average : $7,833
Salary Average Remaining : $7,770
Matthew Robertson $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Cameron Hughes $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
William Lagesson $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players16
Salary Commitment
Year 2026 : $150,125
Year 2027 : $73,792
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $150,125
Year 2027 : $73,792
Year 2028 : $0
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 3,685 - 61.42%
Level 2: 5000 - $60 - 4,927 - 98.54%
Level 3: 2000 - $35 - 1,830 - 91.50%
Level 4: 4000 - $25 - 3,684 - 92.10%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %15,126 - 84.03%
Average Income per Game$614,305
Year to Date Revenue$614,305

Expense

Pro Players Total Salaries$100,582,622
Farm Players Total Salaries$224,951
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,132,958
Farm Year To Date Expenses$5,870
Pro Salary Cap To Date$1,069,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,186,505
Pro Remaining Season Days179
Pro Expenses Per Days$566,479
Pro Estimated Expenses$101,399,741
Farm Remaining Season Days245
Farm Expenses Per Days$4,959
Farm Estimated Expenses$1,214,955
Estimated Season Expenses$102,614,696
Estimated Season Salary Cap$96,832,647
Estimate Under Maximum Salary Cap of $110,000,000$13,167,353
Estimate Over Minimum Salary Cap of $76,900,000 $19,932,647
Current Bank Account($14,714,813)
Projected Bank Account($92,143,004)

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (6)
-Salary Remaining : $9,642,265
-Salary Average : $9,750,000
-Salary Average Remaining : $9,642,265
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Pavel Buchnevich (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Shane Pinto (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Neal Pionk (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Matt Boldy (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Jaccob Slavin (1 Way Contract) $6,395,955 (7)
-Salary Remaining : $6,325,281
-Salary Average : $6,395,955
-Salary Average Remaining : $6,325,281
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Jet Greaves (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
John Marino (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,351,381
-Salary Average : $4,400,000
-Salary Average Remaining : $4,351,381
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $4,326,657
-Salary Average : $4,375,000
-Salary Average Remaining : $4,326,657
Collin Graf (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,054,696
-Salary Average : $4,100,000
-Salary Average Remaining : $4,054,696
Connor Clifton (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Drew O'Connor $2,500,000 (1)
-Salary Remaining : $2,472,376
-Salary Average : $0
-Salary Average Remaining : $0
Cam Lund (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $741,713
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
David Jiricek (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Nikke Kokko (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Justus Annunen (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Mathieu Joseph $1,000,000 (1)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Parker Wotherspoon $1,000,000 (1)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Adam Edstrom $975,000 (1)
-Salary Remaining : $964,227
-Salary Average : $975,000
-Salary Average Remaining : $964,227
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $914,779
-Salary Average : $925,000
-Salary Average Remaining : $914,779
Noah Ostlund $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Filip Hallander $775,000 (1)
-Salary Remaining : $766,436
-Salary Average : $775,000
-Salary Average Remaining : $766,436
Total Pro Players25
Salary Commitment
Year 2026 : $100,582,622
Year 2027 : $78,495,955
Year 2028 : $65,495,955
Year 2029 : $45,645,955
Salary Average Commitment
Year 2026 : $98,082,622
Year 2027 : $78,495,955
Year 2028 : $65,495,955
Year 2029 : $45,645,955
Salary Cap with 1 Way Contract
Year 2026 : $96,832,619
Year 2027 : $74,745,952
Year 2028 : $64,245,956
Year 2029 : $45,645,955

Farm Players Salaries

Viliam Kmec $12,000 (2)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Albert Johansson $11,250 (1)
Salary Remaining : $11,159
Salary Average : $11,250
Salary Average Remaining : $11,159
Trevor Connelly $9,742 (2)
Salary Remaining : $9,663
Salary Average : $9,742
Salary Average Remaining : $9,663
Lenni Hameenaho $9,725 (2)
Salary Remaining : $9,646
Salary Average : $9,725
Salary Average Remaining : $9,646
Artem Duda $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Ayrton Martino $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Konsta Helenius $9,425 (2)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Riley Heidt $9,408 (2)
Salary Remaining : $9,332
Salary Average : $9,408
Salary Average Remaining : $9,332
Eriks Mateiko $9,325 (2)
Salary Remaining : $9,249
Salary Average : $9,325
Salary Average Remaining : $9,249
Eduard Sale $8,867 (2)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Reid Schaefer $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Filip Mesar $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Amadeus Lombardi $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Jaroslav Chmelar $8,675 (1)
Salary Remaining : $8,605
Salary Average : $8,675
Salary Average Remaining : $8,605
Hunter McDonald $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ethan Samson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Caedan Bankier $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Marc McLaughlin $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ryan Suzuki $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Josh Filmon $8,383 (1)
Salary Remaining : $8,315
Salary Average : $8,383
Salary Average Remaining : $8,315
Ty Nelson $8,367 (1)
Salary Remaining : $8,299
Salary Average : $8,367
Salary Average Remaining : $8,299
Yan Kuznetsov $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Cameron Crotty $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Helge Grans $7,875 (1)
Salary Remaining : $7,811
Salary Average : $7,875
Salary Average Remaining : $7,811
Maxwell Crozier $7,750 (2)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players25
Salary Commitment
Year 2026 : $224,951
Year 2027 : $84,992
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $224,951
Year 2027 : $84,992
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,826 - 97.10%
Level 2: 5000 - $60 - 4,560 - 91.20%
Level 3: 2000 - $35 - 1,765 - 88.25%
Level 4: 4000 - $25 - 3,803 - 95.08%
Luxury : 1000 - $200 - 928 - 92.80%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %16,882 - 93.79%
Average Income per Game$611,312
Year to Date Revenue$611,312

Expense

Pro Players Total Salaries$103,862,500
Farm Players Total Salaries$135,142
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,230,939
Farm Year To Date Expenses$5,142
Pro Salary Cap To Date$1,181,216
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,063,792
Pro Remaining Season Days179
Pro Expenses Per Days$598,688
Pro Estimated Expenses$107,165,152
Farm Remaining Season Days245
Farm Expenses Per Days$2,571
Farm Estimated Expenses$629,895
Estimated Season Expenses$107,795,047
Estimated Season Salary Cap$103,896,070
Estimate Under Maximum Salary Cap of $110,000,000$6,103,930
Estimate Over Minimum Salary Cap of $76,900,000 $26,996,070
Current Bank Account($42,619,686)
Projected Bank Account($125,350,941)

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Tomas Hertl (1 Way Contract) $8,137,500 (4)
-Salary Remaining : $8,047,583
-Salary Average : $8,137,500
-Salary Average Remaining : $8,047,583
Sam Bennett (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $7,491,298
-Salary Average : $7,575,000
-Salary Average Remaining : $7,491,298
Alexis Lafreniere (1 Way Contract) $7,450,000 (6)
-Salary Remaining : $7,367,680
-Salary Average : $7,450,000
-Salary Average Remaining : $7,367,680
Simon Nemec (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $7,169,890
-Salary Average : $7,250,000
-Salary Average Remaining : $7,169,890
Vladislav Gavrikov (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Jake Walman (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
J.J. Moser (1 Way Contract) $6,750,000 (8)
-Salary Remaining : $6,675,414
-Salary Average : $6,750,000
-Salary Average Remaining : $6,675,414
Anthony Cirelli (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $6,057,320
-Salary Average : $6,125,000
-Salary Average Remaining : $6,057,320
Mason Marchment (Out of Payroll) $6,075,000 (5)
-Salary Remaining : $6,007,873
-Salary Average : $6,075,000
-Salary Average Remaining : $6,007,873
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Drake Batherson (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $4,920,028
-Salary Average : $4,975,000
-Salary Average Remaining : $4,920,028
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Linus Karlsson (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,681,215
-Salary Average : $1,700,000
-Salary Average Remaining : $1,681,215
Joel Kiviranta $900,000 (1)
-Salary Remaining : $890,055
-Salary Average : $900,000
-Salary Average Remaining : $890,055
Oskar Sundqvist $900,000 (1)
-Salary Remaining : $890,055
-Salary Average : $900,000
-Salary Average Remaining : $890,055
Sam Lafferty $850,000 (2)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players21
Salary Commitment
Year 2026 : $109,937,500
Year 2027 : $89,887,500
Year 2028 : $75,287,500
Year 2029 : $75,287,500
Salary Average Commitment
Year 2026 : $109,937,500
Year 2027 : $89,887,500
Year 2028 : $75,287,500
Year 2029 : $75,287,500
Salary Cap with 1 Way Contract
Year 2026 : $109,937,500
Year 2027 : $89,887,500
Year 2028 : $75,287,500
Year 2029 : $75,287,500

Farm Players Salaries

Melvin Fernstrom $9,650 (2)
Salary Remaining : $9,572
Salary Average : $9,650
Salary Average Remaining : $9,572
Topias Leinonen $9,617 (2)
Salary Remaining : $9,539
Salary Average : $9,617
Salary Average Remaining : $9,539
Tuomas Uronen $9,525 (2)
Salary Remaining : $9,448
Salary Average : $9,525
Salary Average Remaining : $9,448
Daemon Hunt $9,500 (3)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Sawyer Mynio $9,067 (2)
Salary Remaining : $8,993
Salary Average : $9,067
Salary Average Remaining : $8,993
Cayden Primeau $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Marc Gatcomb $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Tanner Laczynski $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Dennis Gilbert $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Riley Tufte $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Ross Johnston $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Anton Johansson $8,700 (2)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Dylan Coghlan $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Harrison Brunicke $8,458 (2)
Salary Remaining : $8,390
Salary Average : $8,458
Salary Average Remaining : $8,390
Dakota Mermis $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Total Farm Players15
Salary Commitment
Year 2026 : $135,142
Year 2027 : $118,017
Year 2028 : $27,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $135,142
Year 2027 : $118,017
Year 2028 : $27,500
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $115 - 4,705 - 78.42%
Level 2: 5000 - $85 - 3,036 - 60.72%
Level 3: 2000 - $60 - 1,036 - 51.80%
Level 4: 4000 - $50 - 1,702 - 42.55%
Luxury : 1000 - $229 - 746 - 74.60%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %11,225 - 62.36%
Average Income per Game$569,787
Year to Date Revenue$569,787

Expense

Pro Players Total Salaries$109,062,857
Farm Players Total Salaries$350,191
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,232,738
Farm Year To Date Expenses$6,884
Pro Salary Cap To Date$1,191,302
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,361,267
Pro Remaining Season Days179
Pro Expenses Per Days$616,369
Pro Estimated Expenses$110,330,051
Farm Remaining Season Days245
Farm Expenses Per Days$3,442
Farm Estimated Expenses$843,290
Estimated Season Expenses$111,173,341
Estimated Season Salary Cap$107,812,831
Estimate Under Maximum Salary Cap of $110,000,000$2,187,169
Estimate Over Minimum Salary Cap of $76,900,000 $30,912,831
Current Bank Account($6,432,770)
Projected Bank Account($94,244,844)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (7)
-Salary Remaining : $13,845,304
-Salary Average : $14,000,000
-Salary Average Remaining : $13,845,304
Nikolaj Ehlers (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,664,365
-Salary Average : $7,750,000
-Salary Average Remaining : $7,664,365
Matty Beniers (1 Way Contract) $7,142,857 (5)
-Salary Remaining : $7,063,930
-Salary Average : $7,142,857
-Salary Average Remaining : $7,063,930
Braden Schneider $6,500,000 (2)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Alexander Romanov (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Ryan Pulock (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $6,082,044
-Salary Average : $6,150,000
-Salary Average Remaining : $6,082,044
Spencer Knight (1 Way Contract) $5,833,333 (3)
-Salary Remaining : $5,768,876
-Salary Average : $5,833,333
-Salary Average Remaining : $5,768,876
Jamie Benn (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Mavrik Bourque (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Kevin Bahl (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $5,290,884
-Salary Average : $5,350,000
-Salary Average Remaining : $5,290,884
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,697,514
-Salary Average : $4,750,000
-Salary Average Remaining : $4,697,514
Anthony Mantha (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $4,005,249
-Salary Average : $4,050,000
-Salary Average Remaining : $4,005,249
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Max Domi (Out of Payroll) $3,750,000 (2)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,164,641
-Salary Average : $3,200,000
-Salary Average Remaining : $3,164,641
Alex Newhook (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,867,956
-Salary Average : $2,900,000
-Salary Average Remaining : $2,867,956
Cole Smith (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Justin Danforth (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,780,110
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,110
Fedor Svechkov (1 Way Contract) $1,800,000 (3)
-1 Way Contract Salary Cap : $550,000
-1 Way Contract Salary Cap Remaining : $543,923
-Salary Remaining : $1,780,110
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,110
Mattias Janmark (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,433,978
-Salary Average : $1,450,000
-Salary Average Remaining : $1,433,978
Denton Mateychuk $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players23
Salary Commitment
Year 2026 : $112,812,857
Year 2027 : $98,576,190
Year 2028 : $82,826,190
Year 2029 : $52,892,857
Salary Average Commitment
Year 2026 : $112,812,857
Year 2027 : $98,576,190
Year 2028 : $82,826,190
Year 2029 : $52,892,857
Salary Cap with 1 Way Contract
Year 2026 : $111,562,859
Year 2027 : $97,326,192
Year 2028 : $81,576,192
Year 2029 : $52,892,857

Farm Players Salaries

Quinn Hutson $12,490 (2)
Salary Remaining : $12,389
Salary Average : $12,490
Salary Average Remaining : $12,389
Dylan Hryckowian $12,490 (3)
Salary Remaining : $12,389
Salary Average : $12,490
Salary Average Remaining : $12,389
Lukas Cormier $12,000 (2)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Finn Harding $11,500 (3)
Salary Remaining : $11,407
Salary Average : $11,500
Salary Average Remaining : $11,407
Ian Moore $11,500 (2)
Salary Remaining : $11,407
Salary Average : $11,500
Salary Average Remaining : $11,407
Blake Smith $11,500 (3)
Salary Remaining : $11,407
Salary Average : $11,500
Salary Average Remaining : $11,407
Michael Hrabal $10,750 (2)
Salary Remaining : $10,663
Salary Average : $10,750
Salary Average Remaining : $10,663
Philip Tomasino $10,350 (1)
Salary Remaining : $10,266
Salary Average : $10,350
Salary Average Remaining : $10,266
Vincent Iorio $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Matthew Poitras $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Arttu Hyry $9,870 (3)
Salary Remaining : $9,790
Salary Average : $9,870
Salary Average Remaining : $9,790
Loke Johansson $9,870 (3)
Salary Remaining : $9,790
Salary Average : $9,870
Salary Average Remaining : $9,790
Atley Calvert $9,870 (3)
Salary Remaining : $9,790
Salary Average : $9,870
Salary Average Remaining : $9,790
Ben Kindel $9,863 (2)
Salary Remaining : $9,783
Salary Average : $9,863
Salary Average Remaining : $9,783
Jordan Harris $9,750 (1)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Mattias Havelid $9,525 (2)
Salary Remaining : $9,448
Salary Average : $9,525
Salary Average Remaining : $9,448
Hunter Brzustewicz $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Joel Blomqvist $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Kirill Kirsanov $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Axel Sandin-Pellikka $9,408 (2)
Salary Remaining : $9,332
Salary Average : $9,408
Salary Average Remaining : $9,332
Caden Price $9,356 (2)
Salary Remaining : $9,280
Salary Average : $9,356
Salary Average Remaining : $9,280
Denver Barkey $9,258 (2)
Salary Remaining : $9,183
Salary Average : $9,258
Salary Average Remaining : $9,183
Andrew Gibson $9,250 (2)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Lian Bichsel $9,183 (1)
Salary Remaining : $9,109
Salary Average : $9,183
Salary Average Remaining : $9,109
David Edstrom $9,092 (2)
Salary Remaining : $9,018
Salary Average : $9,092
Salary Average Remaining : $9,018
Kalan Lind $9,067 (2)
Salary Remaining : $8,993
Salary Average : $9,067
Salary Average Remaining : $8,993
Beau Akey $8,942 (2)
Salary Remaining : $8,869
Salary Average : $8,942
Salary Average Remaining : $8,869
Nate Danielson $8,867 (2)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Cameron Whitehead $8,750 (1)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Hunter Haight $8,658 (1)
Salary Remaining : $8,588
Salary Average : $8,658
Salary Average Remaining : $8,588
Alexander Suzdalev $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Leo Loof $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jamieson Rees $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Egor Sokolov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Carter George $8,458 (2)
Salary Remaining : $8,390
Salary Average : $8,458
Salary Average Remaining : $8,390
Danil Zhilkin $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players36
Salary Commitment
Year 2026 : $350,191
Year 2027 : $240,925
Year 2028 : $65,100
Year 2029 : $0
Salary Average Commitment
Year 2026 : $350,191
Year 2027 : $240,925
Year 2028 : $65,100
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,818 - 90.90%
Level 4: 4000 - $25 - 3,672 - 91.80%
Luxury : 1000 - $200 - 932 - 93.20%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,422 - 96.79%
Average Income per Game$633,333
Year to Date Revenue$633,333

Expense

Pro Players Total Salaries$107,887,356
Farm Players Total Salaries$178,731
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,219,750
Farm Year To Date Expenses$5,496
Pro Salary Cap To Date$1,192,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,966,653
Pro Remaining Season Days179
Pro Expenses Per Days$609,875
Pro Estimated Expenses$109,167,625
Farm Remaining Season Days245
Farm Expenses Per Days$2,748
Farm Estimated Expenses$673,260
Estimated Season Expenses$109,840,885
Estimated Season Salary Cap$107,887,403
Estimate Under Maximum Salary Cap of $110,000,000$2,112,597
Estimate Over Minimum Salary Cap of $76,900,000 $30,987,403
Current Bank Account($57,981,911)
Projected Bank Account($141,856,143)

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (5)
-Salary Remaining : $11,125,691
-Salary Average : $11,250,000
-Salary Average Remaining : $11,125,691
Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $10,878,453
-Salary Average : $11,000,000
-Salary Average Remaining : $10,878,453
Thomas Harley (1 Way Contract) $10,587,000 (8)
-Salary Remaining : $10,470,017
-Salary Average : $10,587,000
-Salary Average Remaining : $10,470,017
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Mathew Barzal (1 Way Contract) $9,150,000 (5)
-Salary Remaining : $9,048,895
-Salary Average : $9,150,000
-Salary Average Remaining : $9,048,895
Mason McTavish (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Aaron Ekblad (1 Way Contract) $6,100,000 (7)
-Salary Remaining : $6,032,597
-Salary Average : $6,100,000
-Salary Average Remaining : $6,032,597
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $5,068,370
-Salary Average : $5,125,000
-Salary Average Remaining : $5,068,370
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $4,520,679
-Salary Average : $4,571,189
-Salary Average Remaining : $4,520,679
Filip Chytil (1 Way Contract) $4,437,500 (1)
-Salary Remaining : $4,388,467
-Salary Average : $4,437,500
-Salary Average Remaining : $4,388,467
Zack Bolduc (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,626,151
-Salary Average : $3,666,667
-Salary Average Remaining : $3,626,151
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Mason Appleton (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,867,956
-Salary Average : $2,900,000
-Salary Average Remaining : $2,867,956
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
David Rittich (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Erik Gustafsson $1,000,000 (1)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Henry Thrun $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players20
Salary Commitment
Year 2026 : $107,887,356
Year 2027 : $73,949,856
Year 2028 : $54,337,000
Year 2029 : $47,337,000
Salary Average Commitment
Year 2026 : $107,887,356
Year 2027 : $73,949,856
Year 2028 : $54,337,000
Year 2029 : $47,337,000
Salary Cap with 1 Way Contract
Year 2026 : $107,887,356
Year 2027 : $73,949,856
Year 2028 : $54,337,000
Year 2029 : $47,337,000

Farm Players Salaries

Oskar Back $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Noah Powell $9,850 (2)
Salary Remaining : $9,770
Salary Average : $9,850
Salary Average Remaining : $9,770
Matyas Melovsky $9,725 (2)
Salary Remaining : $9,646
Salary Average : $9,725
Salary Average Remaining : $9,646
Theo Lindstein $9,408 (2)
Salary Remaining : $9,332
Salary Average : $9,408
Salary Average Remaining : $9,332
Cole O'Hara $9,350 (1)
Salary Remaining : $9,274
Salary Average : $9,350
Salary Average Remaining : $9,274
Ivan Miroshnichenko $9,250 (2)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Noah Chadwick $9,006 (2)
Salary Remaining : $8,933
Salary Average : $9,006
Salary Average Remaining : $8,933
Matej Blumel $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Jakub Brabenec $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Paul Ludwinski $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Andrew Cristall $8,892 (2)
Salary Remaining : $8,820
Salary Average : $8,892
Salary Average Remaining : $8,820
William Villeneuve $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Gavin Hayes $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Luca Del Bel Belluz $8,600 (1)
Salary Remaining : $8,530
Salary Average : $8,600
Salary Average Remaining : $8,530
Tucker Robertson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Chase Stillman $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ronnie Attard $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Lassi Thomson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Aidan McDonough $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Keaton Middleton $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players20
Salary Commitment
Year 2026 : $178,731
Year 2027 : $64,881
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $178,731
Year 2027 : $64,881
Year 2028 : $0
Year 2029 : $0

Montréal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,561 - 91.22%
Level 3: 2000 - $35 - 1,959 - 97.95%
Level 4: 4000 - $25 - 3,728 - 93.20%
Luxury : 1000 - $200 - 974 - 97.40%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,222 - 95.68%
Average Income per Game$627,415
Year to Date Revenue$627,415

Expense

Pro Players Total Salaries$100,475,000
Farm Players Total Salaries$210,392
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,137,846
Farm Year To Date Expenses$5,752
Pro Salary Cap To Date$1,110,220
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,724,015
Pro Remaining Season Days179
Pro Expenses Per Days$568,923
Pro Estimated Expenses$101,837,217
Farm Remaining Season Days245
Farm Expenses Per Days$2,876
Farm Estimated Expenses$704,620
Estimated Season Expenses$102,541,837
Estimated Season Salary Cap$100,474,910
Estimate Under Maximum Salary Cap of $110,000,000$9,525,090
Estimate Over Minimum Salary Cap of $76,900,000 $23,574,910
Current Bank Account($38,689,822)
Projected Bank Account($115,507,644)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
-Salary Remaining : $12,460,773
-Salary Average : $12,600,000
-Salary Average Remaining : $12,460,773
Adrian Kempe (1 Way Contract) $10,625,000 (8)
-Salary Remaining : $10,507,597
-Salary Average : $10,625,000
-Salary Average Remaining : $10,507,597
Charlie McAvoy (Out of Payroll) $9,500,000 (4)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Travis Konecny (1 Way Contract) $8,750,000 (7)
-Salary Remaining : $8,653,315
-Salary Average : $8,750,000
-Salary Average Remaining : $8,653,315
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $8,603,867
-Salary Average : $8,700,000
-Salary Average Remaining : $8,603,867
Alex Ovechkin (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Dylan Cozens (1 Way Contract) $7,100,000 (4)
-Salary Remaining : $7,021,547
-Salary Average : $7,100,000
-Salary Average Remaining : $7,021,547
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
MacKenzie Weegar (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Bobby McMann (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Niko Mikkola (1 Way Contract) $5,000,000 (8)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Tyson Foerster (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Scott Mayfield (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Nick Foligno (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,867,956
-Salary Average : $2,900,000
-Salary Average Remaining : $2,867,956
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,780,110
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,110
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Ryan Greene $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $950,000
-Salary Average Remaining : $939,503
Emil Lilleberg $800,000 (1)
-Salary Remaining : $791,160
-Salary Average : $800,000
-Salary Average Remaining : $791,160
Total Pro Players20
Salary Commitment
Year 2026 : $109,975,000
Year 2027 : $88,375,000
Year 2028 : $77,375,000
Year 2029 : $77,375,000
Salary Average Commitment
Year 2026 : $109,975,000
Year 2027 : $88,375,000
Year 2028 : $77,375,000
Year 2029 : $77,375,000
Salary Cap with 1 Way Contract
Year 2026 : $109,975,000
Year 2027 : $88,375,000
Year 2028 : $77,375,000
Year 2029 : $77,375,000

Farm Players Salaries

Mikael Pyyhtia $12,500 (2)
Salary Remaining : $12,399
Salary Average : $12,500
Salary Average Remaining : $12,399
Samuel Fagemo $11,000 (2)
Salary Remaining : $10,911
Salary Average : $11,000
Salary Average Remaining : $10,911
Aleksi Heimosalmi $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Jan Jenik $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Oasiz Wiesblatt $9,750 (2)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Oskar Olausson $9,750 (2)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Victor Eklund $9,742 (2)
Salary Remaining : $9,663
Salary Average : $9,742
Salary Average Remaining : $9,663
Shane Lachance $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Kenny Connors $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Sam Rinzel $9,417 (1)
Salary Remaining : $9,340
Salary Average : $0
Salary Average Remaining : $0
Ryan Ufko $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Aidan Thompson $9,200 (1)
Salary Remaining : $9,126
Salary Average : $9,200
Salary Average Remaining : $9,126
Mathieu Cataford $9,017 (2)
Salary Remaining : $8,944
Salary Average : $9,017
Salary Average Remaining : $8,944
Owen Beck $8,533 (1)
Salary Remaining : $8,464
Salary Average : $8,533
Salary Average Remaining : $8,464
Nathan Legare $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Tomas Suchanek $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Henrik Rybinski $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ryan Mast $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Elias D. Pettersson $8,383 (1)
Salary Remaining : $8,315
Salary Average : $0
Salary Average Remaining : $0
Kyle MacLean $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Jack St. Ivany $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Remi Poirier $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Marshall Rifai $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players23
Salary Commitment
Year 2026 : $210,392
Year 2027 : $71,759
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $192,592
Year 2027 : $71,759
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,149,524
Farm Players Total Salaries$205,426
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,222,646
Farm Year To Date Expenses$5,712
Pro Salary Cap To Date$1,206,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$611,323
Pro Estimated Expenses$109,426,817
Farm Remaining Season Days245
Farm Expenses Per Days$2,856
Farm Estimated Expenses$699,720
Estimated Season Expenses$110,126,537
Estimated Season Salary Cap$109,149,516
Estimate Under Maximum Salary Cap of $110,000,000$850,484
Estimate Over Minimum Salary Cap of $76,900,000 $32,249,516
Current Bank Account($27,167,900)
Projected Bank Account($137,294,437)

Pro Players Salaries

Alex Tuch (1 Way Contract) $10,500,000 (8)
-Salary Remaining : $10,383,978
-Salary Average : $10,500,000
-Salary Average Remaining : $10,383,978
Filip Forsberg (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Tim Stutzle (1 Way Contract) $8,350,000 (5)
-Salary Remaining : $8,257,735
-Salary Average : $8,350,000
-Salary Average Remaining : $8,257,735
Ilya Sorokin (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
Jake Sanderson (1 Way Contract) $8,050,000 (6)
-Salary Remaining : $7,961,050
-Salary Average : $8,050,000
-Salary Average Remaining : $7,961,050
Nick Schmaltz (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $7,070,994
-Salary Average : $7,150,000
-Salary Average Remaining : $7,070,994
Dylan Guenther (1 Way Contract) $7,142,857 (7)
-Salary Remaining : $7,063,930
-Salary Average : $7,142,857
-Salary Average Remaining : $7,063,930
Josh Doan (1 Way Contract) $6,950,000 (7)
-Salary Remaining : $6,873,204
-Salary Average : $6,950,000
-Salary Average Remaining : $6,873,204
Connor McMichael (1 Way Contract) $6,750,000 (6)
-Salary Remaining : $6,675,414
-Salary Average : $6,750,000
-Salary Average Remaining : $6,675,414
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $5,043,646
-Salary Average : $5,100,000
-Salary Average Remaining : $5,043,646
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $4,573,895
-Salary Average : $4,625,000
-Salary Average Remaining : $4,573,895
Brett Kulak (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Joel Edmundson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,807,459
-Salary Average : $3,850,000
-Salary Average Remaining : $3,807,459
Arber Xhekaj (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Jayden Struble (1 Way Contract) $1,410,000 (1)
-Salary Remaining : $1,394,420
-Salary Average : $1,410,000
-Salary Average Remaining : $1,394,420
Jimmy Snuggerud $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
Michael Brandsegg-Nygard $942,500 (2)
-Salary Remaining : $932,086
-Salary Average : $0
-Salary Average Remaining : $0
Fraser Minten $816,667 (1)
-Salary Remaining : $807,643
-Salary Average : $816,667
-Salary Average Remaining : $807,643
Devon Levi $812,500 (1)
-Salary Remaining : $803,522
-Salary Average : $812,500
-Salary Average Remaining : $803,522
Total Pro Players21
Salary Commitment
Year 2026 : $109,149,524
Year 2027 : $105,160,357
Year 2028 : $86,617,857
Year 2029 : $81,992,857
Salary Average Commitment
Year 2026 : $107,257,024
Year 2027 : $104,217,857
Year 2028 : $86,617,857
Year 2029 : $81,992,857
Salary Cap with 1 Way Contract
Year 2026 : $109,149,524
Year 2027 : $105,160,357
Year 2028 : $86,617,857
Year 2029 : $81,992,857

Farm Players Salaries

Ryan Winterton $11,250 (2)
Salary Remaining : $11,159
Salary Average : $11,250
Salary Average Remaining : $11,159
Chase Pietila $9,600 (2)
Salary Remaining : $9,522
Salary Average : $9,600
Salary Average Remaining : $9,522
Landon Sim $9,550 (2)
Salary Remaining : $9,473
Salary Average : $9,550
Salary Average Remaining : $9,473
Dmitri Simashev $9,500 (2)
Salary Remaining : $9,423
Salary Average : $0
Salary Average Remaining : $0
Shai Buium $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Aku Koskenvuo $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Ruslan Khazheyev $9,200 (1)
Salary Remaining : $9,126
Salary Average : $9,200
Salary Average Remaining : $9,126
Oscar Fisker Molgaard $9,142 (2)
Salary Remaining : $9,068
Salary Average : $9,142
Salary Average Remaining : $9,068
Tanner Molendyk $9,092 (2)
Salary Remaining : $9,018
Salary Average : $9,092
Salary Average Remaining : $9,018
Caleb Jones $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Nico Myatovic $8,967 (1)
Salary Remaining : $8,894
Salary Average : $8,967
Salary Average Remaining : $8,894
Jakub Malek $8,750 (1)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Matvey Petrov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jayden Grubbe $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jack Matier $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Xavier Bourgault $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Nicolas Beaudin $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Carter Berger $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Talyn Boyko $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Liam Foudy $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jakub Dvorak $8,400 (2)
Salary Remaining : $8,332
Salary Average : $8,400
Salary Average Remaining : $8,332
Vsevolod Komarov $8,350 (1)
Salary Remaining : $8,282
Salary Average : $8,350
Salary Average Remaining : $8,282
Cameron Hebig $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Total Farm Players23
Salary Commitment
Year 2026 : $205,426
Year 2027 : $66,534
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $195,926
Year 2027 : $57,034
Year 2028 : $0
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,620,232
Farm Players Total Salaries$159,564
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,236,136
Farm Year To Date Expenses$5,340
Pro Salary Cap To Date$1,211,274
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$618,068
Pro Estimated Expenses$110,634,172
Farm Remaining Season Days245
Farm Expenses Per Days$2,670
Farm Estimated Expenses$654,150
Estimated Season Expenses$111,288,322
Estimated Season Salary Cap$109,620,297
Estimate Under Maximum Salary Cap of $110,000,000$379,703
Estimate Over Minimum Salary Cap of $76,900,000 $32,720,297
Current Bank Account($129,358,656)
Projected Bank Account($240,646,978)

Pro Players Salaries

Luke Hughes (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Jeremy Swayman (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
Steven Stamkos (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Shea Theodore (1 Way Contract) $7,425,000 (6)
-Salary Remaining : $7,342,956
-Salary Average : $7,425,000
-Salary Average Remaining : $7,342,956
Brock Boeser (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $7,169,890
-Salary Average : $7,250,000
-Salary Average Remaining : $7,169,890
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Viktor Arvidsson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Anton Lundell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,549,171
-Salary Average : $4,600,000
-Salary Average Remaining : $4,549,171
Tony DeAngelo (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Jake McCabe (1 Way Contract) $4,491,898 (4)
-Salary Remaining : $4,442,264
-Salary Average : $4,491,898
-Salary Average Remaining : $4,442,264
Scott Laughton (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,906,354
-Salary Average : $3,950,000
-Salary Average Remaining : $3,906,354
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $3,131,676
-Salary Average : $3,166,667
-Salary Average Remaining : $3,131,676
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $3,115,193
-Salary Average : $3,150,000
-Salary Average Remaining : $3,115,193
Michael Amadio (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,571,271
-Salary Average : $2,600,000
-Salary Average Remaining : $2,571,271
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,373,481
-Salary Average : $2,400,000
-Salary Average Remaining : $2,373,481
Nico Sturm (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $0
-Salary Average Remaining : $0
Pontus Holmberg (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $1,532,873
-Salary Average : $1,550,000
-Salary Average Remaining : $1,532,873
Louis Crevier $900,000 (1)
-Salary Remaining : $890,055
-Salary Average : $900,000
-Salary Average Remaining : $890,055
Liam Ohgren $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players24
Salary Commitment
Year 2026 : $109,620,232
Year 2027 : $88,033,565
Year 2028 : $56,916,898
Year 2029 : $45,166,898
Salary Average Commitment
Year 2026 : $107,620,232
Year 2027 : $88,033,565
Year 2028 : $56,916,898
Year 2029 : $45,166,898
Salary Cap with 1 Way Contract
Year 2026 : $109,620,232
Year 2027 : $88,033,565
Year 2028 : $56,916,898
Year 2029 : $45,166,898

Farm Players Salaries

Scott Morrow $9,750 (1)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Jack Devine $9,725 (2)
Salary Remaining : $9,646
Salary Average : $9,725
Salary Average Remaining : $9,646
Konnor Smith $9,550 (2)
Salary Remaining : $9,473
Salary Average : $9,550
Salary Average Remaining : $9,473
Owen Allard $9,442 (1)
Salary Remaining : $9,365
Salary Average : $9,442
Salary Average Remaining : $9,365
Ty Murchison $9,350 (1)
Salary Remaining : $9,274
Salary Average : $9,350
Salary Average Remaining : $9,274
Tyler Tucker $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Charles-Alexis Legault $9,158 (1)
Salary Remaining : $9,084
Salary Average : $9,158
Salary Average Remaining : $9,084
Lukas Dragicevic $9,142 (2)
Salary Remaining : $9,068
Salary Average : $9,142
Salary Average Remaining : $9,068
Jesse Pulkkinen $8,808 (1)
Salary Remaining : $8,737
Salary Average : $8,808
Salary Average Remaining : $8,737
Ty Mueller $8,700 (1)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Philippe Myers $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ethan Bear $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Zach Dean $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Francesco Pinelli $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Bryce McConnell-Barker $8,383 (1)
Salary Remaining : $8,315
Salary Average : $8,383
Salary Average Remaining : $8,315
Fabian Wagner $8,306 (1)
Salary Remaining : $8,238
Salary Average : $8,306
Salary Average Remaining : $8,238
Robin Salo $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Alex-Olivier Voyer $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players18
Salary Commitment
Year 2026 : $159,564
Year 2027 : $28,417
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $159,564
Year 2027 : $28,417
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,781 - 95.62%
Level 3: 2000 - $35 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,646 - 91.15%
Luxury : 1000 - $200 - 935 - 93.50%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %17,263 - 95.91%
Average Income per Game$628,088
Year to Date Revenue$628,088

Expense

Pro Players Total Salaries$104,303,334
Farm Players Total Salaries$231,896
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,180,148
Farm Year To Date Expenses$9,974
Pro Salary Cap To Date$1,152,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,751,608
Pro Remaining Season Days179
Pro Expenses Per Days$590,074
Pro Estimated Expenses$105,623,246
Farm Remaining Season Days245
Farm Expenses Per Days$4,987
Farm Estimated Expenses$1,221,815
Estimated Season Expenses$106,845,061
Estimated Season Salary Cap$104,303,422
Estimate Under Maximum Salary Cap of $110,000,000$5,696,578
Estimate Over Minimum Salary Cap of $76,900,000 $27,403,422
Current Bank Account($12,477,685)
Projected Bank Account($93,571,138)

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,800,000 (1)
-Salary Remaining : $8,702,762
-Salary Average : $8,800,000
-Salary Average Remaining : $8,702,762
Devon Toews (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $7,169,890
-Salary Average : $7,250,000
-Salary Average Remaining : $7,169,890
Brady Skjei (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Anders Lee (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $4,301,934
-Salary Average : $4,350,000
-Salary Average Remaining : $4,301,934
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $4,227,762
-Salary Average : $4,275,000
-Salary Average Remaining : $4,227,762
Brian Dumoulin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Vladimir Tarasenko (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,584,945
-Salary Average : $3,625,000
-Salary Average Remaining : $3,584,945
Nate Schmidt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,164,641
-Salary Average : $3,200,000
-Salary Average Remaining : $3,164,641
Beck Malenstyn (1 Way Contract) $2,916,667 (6)
-Salary Remaining : $2,884,439
-Salary Average : $2,916,667
-Salary Average Remaining : $2,884,439
Michael Bunting (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,769,061
-Salary Average : $2,800,000
-Salary Average Remaining : $2,769,061
Victor Olofsson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Maxim Tsyplakov (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Brandon Bussi (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,879,006
-Salary Average : $1,900,000
-Salary Average Remaining : $1,879,006
Nick Bjugstad (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Kasperi Kapanen (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Hendrix Lapierre (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,285,635
-Salary Average : $1,300,000
-Salary Average Remaining : $1,285,635
Conor Geekie $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players25
Salary Commitment
Year 2026 : $104,303,334
Year 2027 : $84,191,667
Year 2028 : $43,916,667
Year 2029 : $29,166,667
Salary Average Commitment
Year 2026 : $104,303,334
Year 2027 : $84,191,667
Year 2028 : $43,916,667
Year 2029 : $29,166,667
Salary Cap with 1 Way Contract
Year 2026 : $104,303,334
Year 2027 : $84,191,667
Year 2028 : $43,916,667
Year 2029 : $29,166,667

Farm Players Salaries

Nick DeSimone $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Matt Rempe $9,750 (1)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Adam Beckman $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Nikita Alexandrov $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Kevin Reidler $9,463 (2)
Salary Remaining : $9,386
Salary Average : $9,463
Salary Average Remaining : $9,386
Karl Henriksson $9,450 (2)
Salary Remaining : $9,373
Salary Average : $9,450
Salary Average Remaining : $9,373
Tristan Lennox $9,425 (2)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Jared Wright $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
David Gustafsson $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Olivier Nadeau $9,117 (2)
Salary Remaining : $9,043
Salary Average : $9,117
Salary Average Remaining : $9,043
Alex Gagne $9,100 (1)
Salary Remaining : $9,026
Salary Average : $9,100
Salary Average Remaining : $9,026
Mason Millman $8,933 (2)
Salary Remaining : $8,861
Salary Average : $8,933
Salary Average Remaining : $8,861
Jan Drozg $8,842 (2)
Salary Remaining : $8,770
Salary Average : $8,842
Salary Average Remaining : $8,770
Marc-Andre Gaudet $8,775 (1)
Salary Remaining : $8,704
Salary Average : $8,775
Salary Average Remaining : $8,704
Samuel Helenius $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Dmitry Kuzmin $8,700 (2)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Simon Robertsson $8,675 (1)
Salary Remaining : $8,605
Salary Average : $8,675
Salary Average Remaining : $8,605
Zachary Emond $8,617 (2)
Salary Remaining : $8,547
Salary Average : $8,617
Salary Average Remaining : $8,547
Jacob Moverare $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jeremie Poirier $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Xavier Bouchard $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Owen Lindmark $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Michael Milne $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Cade Webber $8,250 (1)
Salary Remaining : $8,183
Salary Average : $8,250
Salary Average Remaining : $8,183
Philip Kemp $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Ozzy Wiesblatt $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Victor Ostman $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2026 : $231,896
Year 2027 : $116,796
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $231,896
Year 2027 : $126,296
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $110 - 5,948 - 99.13%
Level 2: 5000 - $65 - 3,641 - 72.82%
Level 3: 2000 - $40 - 1,538 - 76.90%
Level 4: 4000 - $30 - 3,059 - 76.48%
Luxury : 1000 - $220 - 716 - 71.60%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %14,902 - 82.79%
Average Income per Game$612,895
Year to Date Revenue$612,895

Expense

Pro Players Total Salaries$105,399,761
Farm Players Total Salaries$59,912
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,197,788
Farm Year To Date Expenses$4,534
Pro Salary Cap To Date$1,164,638
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,128,695
Pro Remaining Season Days179
Pro Expenses Per Days$598,894
Pro Estimated Expenses$107,202,026
Farm Remaining Season Days245
Farm Expenses Per Days$4,291
Farm Estimated Expenses$1,051,295
Estimated Season Expenses$108,253,321
Estimated Season Salary Cap$105,399,739
Estimate Under Maximum Salary Cap of $110,000,000$4,600,261
Estimate Over Minimum Salary Cap of $76,900,000 $28,499,739
Current Bank Account($51,280,437)
Projected Bank Account($134,405,063)

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $13,103,591
-Salary Average : $13,250,000
-Salary Average Remaining : $13,103,591
Darren Raddysh (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $8,115,043
-Salary Average : $8,205,714
-Salary Average Remaining : $8,115,043
Nick Suzuki (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $7,787,983
-Salary Average : $7,875,000
-Salary Average Remaining : $7,787,983
Cole Caufield (1 Way Contract) $7,850,000 (5)
-Salary Remaining : $7,763,260
-Salary Average : $7,850,000
-Salary Average Remaining : $7,763,260
Juraj Slafkovsky (1 Way Contract) $7,600,000 (7)
-Salary Remaining : $7,516,022
-Salary Average : $7,600,000
-Salary Average Remaining : $7,516,022
Seth Jones (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Logan Thompson (1 Way Contract) $5,850,000 (5)
-Salary Remaining : $5,785,359
-Salary Average : $5,850,000
-Salary Average Remaining : $5,785,359
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Brett Pesce (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
-Salary Remaining : $4,238,358
-Salary Average : $4,285,714
-Salary Average Remaining : $4,238,358
Nicholas Robertson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,818,508
-Salary Average : $2,850,000
-Salary Average Remaining : $2,818,508
Arvid Soderblom (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Yanni Gourde (1 Way Contract) $2,333,333 (5)
-Salary Remaining : $2,307,550
-Salary Average : $2,333,333
-Salary Average Remaining : $2,307,550
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Ethen Frank (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Parker Kelly (1 Way Contract) $1,700,000 (4)
-Salary Remaining : $1,681,215
-Salary Average : $1,700,000
-Salary Average Remaining : $1,681,215
Brent Burns $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players20
Salary Commitment
Year 2026 : $105,399,761
Year 2027 : $101,799,761
Year 2028 : $67,344,047
Year 2029 : $64,494,047
Salary Average Commitment
Year 2026 : $105,399,761
Year 2027 : $101,799,761
Year 2028 : $67,344,047
Year 2029 : $64,494,047
Salary Cap with 1 Way Contract
Year 2026 : $105,399,761
Year 2027 : $101,799,761
Year 2028 : $67,344,047
Year 2029 : $64,494,047

Farm Players Salaries

Arsenii Sergeev $9,413 (1)
Salary Remaining : $9,336
Salary Average : $9,413
Salary Average Remaining : $9,336
Jagger Firkus $8,917 (1)
Salary Remaining : $8,844
Salary Average : $8,917
Salary Average Remaining : $8,844
Logan Mailloux $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Scott Sabourin $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Laurent Dauphin $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Anton Wahlberg $8,333 (2)
Salary Remaining : $8,266
Salary Average : $8,333
Salary Average Remaining : $8,266
Lucas Condotta $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players7
Salary Commitment
Year 2026 : $59,912
Year 2027 : $8,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $59,912
Year 2027 : $8,333
Year 2028 : $0
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,685,357
Farm Players Total Salaries$70,292
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,040,722
Farm Year To Date Expenses$12,714
Pro Salary Cap To Date$999,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$520,361
Pro Estimated Expenses$93,144,619
Farm Remaining Season Days245
Farm Expenses Per Days$6,357
Farm Estimated Expenses$1,557,465
Estimated Season Expenses$94,702,084
Estimated Season Salary Cap$90,435,383
Estimate Under Maximum Salary Cap of $110,000,000$19,564,617
Estimate Over Minimum Salary Cap of $76,900,000 $13,535,383
Current Bank Account($60,982,711)
Projected Bank Account($155,684,795)

Pro Players Salaries

Jake Guentzel (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Juuse Saros (1 Way Contract) $7,740,000 (7)
-Salary Remaining : $7,654,475
-Salary Average : $7,740,000
-Salary Average Remaining : $7,654,475
Brandon Montour (1 Way Contract) $7,142,857 (5)
-Salary Remaining : $7,063,930
-Salary Average : $7,142,857
-Salary Average Remaining : $7,063,930
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Kaiden Guhle (1 Way Contract) $5,550,000 (5)
-Salary Remaining : $5,488,674
-Salary Average : $5,550,000
-Salary Average Remaining : $5,488,674
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Sean Monahan (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Nicolas Hague (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $4,079,420
-Salary Average : $4,125,000
-Salary Average Remaining : $4,079,420
Jonathan Drouin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Jack Quinn (1 Way Contract) $3,375,000 (2)
-Salary Remaining : $3,337,707
-Salary Average : $3,375,000
-Salary Average Remaining : $3,337,707
Shayne Gostisbehere (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,164,641
-Salary Average : $3,200,000
-Salary Average Remaining : $3,164,641
Jordan Martinook (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $3,016,298
-Salary Average : $3,050,000
-Salary Average Remaining : $3,016,298
Joel Armia (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,076,796
-Salary Average : $2,100,000
-Salary Average Remaining : $2,076,796
Ryker Evans (1 Way Contract) $2,050,000 (1)
-1 Way Contract Salary Cap : $800,000
-1 Way Contract Salary Cap Remaining : $791,160
-Salary Remaining : $2,027,348
-Salary Average : $2,050,000
-Salary Average Remaining : $2,027,348
Maxim Shabanov (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,582,320
-Salary Average : $1,600,000
-Salary Average Remaining : $1,582,320
Jakub Dobes $965,000 (1)
-Salary Remaining : $954,337
-Salary Average : $965,000
-Salary Average Remaining : $954,337
Max McCue $858,333 (1)
-Salary Remaining : $848,849
-Salary Average : $858,333
-Salary Average Remaining : $848,849
Jakob Pelletier $841,667 (2)
-Salary Remaining : $832,367
-Salary Average : $841,667
-Salary Average Remaining : $832,367
Cole Reinhardt $812,500 (1)
-Salary Remaining : $803,522
-Salary Average : $812,500
-Salary Average Remaining : $803,522
Angus Crookshank $775,000 (1)
-Salary Remaining : $766,436
-Salary Average : $775,000
-Salary Average Remaining : $766,436
Total Pro Players24
Salary Commitment
Year 2026 : $91,685,357
Year 2027 : $64,274,524
Year 2028 : $55,057,857
Year 2029 : $40,932,857
Salary Average Commitment
Year 2026 : $91,685,357
Year 2027 : $64,274,524
Year 2028 : $55,057,857
Year 2029 : $40,932,857
Salary Cap with 1 Way Contract
Year 2026 : $90,435,356
Year 2027 : $64,274,524
Year 2028 : $55,057,857
Year 2029 : $40,932,857

Farm Players Salaries

Joey Willis $9,600 (2)
Salary Remaining : $9,522
Salary Average : $9,600
Salary Average Remaining : $9,522
Devin Kaplan $9,467 (1)
Salary Remaining : $9,390
Salary Average : $9,467
Salary Average Remaining : $9,390
Josh Mahura $9,075 (1)
Salary Remaining : $9,002
Salary Average : $9,075
Salary Average Remaining : $9,002
Cale Fleury $8,900 (1)
Salary Remaining : $8,828
Salary Average : $8,900
Salary Average Remaining : $8,828
Nikolas Matinpalo $8,750 (1)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Corson Ceulemans $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Tomas Hamara $8,033 (1)
Salary Remaining : $7,968
Salary Average : $0
Salary Average Remaining : $0
Jorian Donovan $7,967 (1)
Salary Remaining : $7,902
Salary Average : $7,967
Salary Average Remaining : $7,902
Total Farm Players8
Salary Commitment
Year 2026 : $70,292
Year 2027 : $9,600
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $62,259
Year 2027 : $9,600
Year 2028 : $0
Year 2029 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,676,000
Farm Players Total Salaries$153,426
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,236,751
Farm Year To Date Expenses$5,291
Pro Salary Cap To Date$1,164,928
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$597,657
Pro Estimated Expenses$106,980,603
Farm Remaining Season Days245
Farm Expenses Per Days$4,670
Farm Estimated Expenses$1,144,150
Estimated Season Expenses$108,124,753
Estimated Season Salary Cap$101,717,462
Estimate Under Maximum Salary Cap of $110,000,000$8,282,538
Estimate Over Minimum Salary Cap of $76,900,000 $24,817,462
Current Bank Account($76,528,958)
Projected Bank Account($184,653,711)

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (8)
-Salary Remaining : $13,350,829
-Salary Average : $13,500,000
-Salary Average Remaining : $13,350,829
Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $12,361,878
-Salary Average : $12,500,000
-Salary Average Remaining : $12,361,878
Mitch Marner (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $11,867,403
-Salary Average : $12,000,000
-Salary Average Remaining : $11,867,403
Rasmus Andersson (1 Way Contract) $8,250,000 (8)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
Morgan Rielly (Out of Payroll) $7,500,000 (4)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Noah Hanifin (1 Way Contract) $7,350,000 (6)
-Salary Remaining : $7,268,785
-Salary Average : $7,350,000
-Salary Average Remaining : $7,268,785
Josh Norris (1 Way Contract) $7,150,000 (4)
-Salary Remaining : $7,070,994
-Salary Average : $7,150,000
-Salary Average Remaining : $7,070,994
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,845,856
-Salary Average : $4,900,000
-Salary Average Remaining : $4,845,856
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Samuel Ersson (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,175,691
-Salary Average : $2,200,000
-Salary Average Remaining : $2,175,691
Steven Lorentz (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,335,083
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,083
Gage Goncalves $1,200,000 (1)
-Salary Remaining : $1,186,740
-Salary Average : $1,200,000
-Salary Average Remaining : $1,186,740
Easton Cowan $873,500 (2)
-Salary Remaining : $863,848
-Salary Average : $0
-Salary Average Remaining : $0
Tristan Luneau $865,000 (1)
-Salary Remaining : $855,442
-Salary Average : $865,000
-Salary Average Remaining : $855,442
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $778,798
-Salary Average : $787,500
-Salary Average Remaining : $778,798
Total Pro Players20
Salary Commitment
Year 2026 : $109,176,000
Year 2027 : $103,823,500
Year 2028 : $70,750,000
Year 2029 : $66,750,000
Salary Average Commitment
Year 2026 : $108,302,500
Year 2027 : $102,950,000
Year 2028 : $70,750,000
Year 2029 : $66,750,000
Salary Cap with 1 Way Contract
Year 2026 : $109,176,000
Year 2027 : $103,823,500
Year 2028 : $70,750,000
Year 2029 : $66,750,000

Farm Players Salaries

Dmitry Kulikov $11,500 (2)
Salary Remaining : $11,407
Salary Average : $11,500
Salary Average Remaining : $11,407
Kole Lind $10,000 (3)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Nikita Okhotiuk $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Tucker Poolman $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Antonio Stranges $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Jakub Lauko $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Tyler Boucher $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Jake Schmaltz $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Kasper Halttunen $8,992 (2)
Salary Remaining : $8,919
Salary Average : $8,992
Salary Average Remaining : $8,919
Frederic Brunet $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Gabriel Szturc $8,700 (1)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Tyler Benson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Samuel Savoie $8,467 (1)
Salary Remaining : $8,398
Salary Average : $8,467
Salary Average Remaining : $8,398
Angus Booth $8,267 (1)
Salary Remaining : $8,200
Salary Average : $8,267
Salary Average Remaining : $8,200
Oscar Fantenberg $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Trevor Kuntar $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Alex Green $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Total Farm Players17
Salary Commitment
Year 2026 : $153,426
Year 2027 : $77,242
Year 2028 : $10,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $153,426
Year 2027 : $77,242
Year 2028 : $10,000
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,930,000
Farm Players Total Salaries$276,726
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,419,116
Farm Year To Date Expenses$10,338
Pro Salary Cap To Date$1,211,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$709,558
Pro Estimated Expenses$127,010,882
Farm Remaining Season Days245
Farm Expenses Per Days$5,169
Farm Estimated Expenses$1,266,405
Estimated Season Expenses$128,277,287
Estimated Season Salary Cap$109,680,027
Estimate Under Maximum Salary Cap of $110,000,000$319,973
Estimate Over Minimum Salary Cap of $76,900,000 $32,780,027
Current Bank Account($16,010,814)
Projected Bank Account($144,288,101)

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $10,878,453
-Salary Average : $11,000,000
-Salary Average Remaining : $10,878,453
Patrick Kane (1 Way Contract) $8,800,000 (2)
-Salary Remaining : $8,702,762
-Salary Average : $8,800,000
-Salary Average Remaining : $8,702,762
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Elias Lindholm (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $7,664,365
-Salary Average : $7,750,000
-Salary Average Remaining : $7,664,365
Claude Giroux (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $7,070,994
-Salary Average : $7,150,000
-Salary Average Remaining : $7,070,994
Mikael Granlund (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Justin Faulk (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $6,032,597
-Salary Average : $6,100,000
-Salary Average Remaining : $6,032,597
Thatcher Demko (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,845,856
-Salary Average : $4,900,000
-Salary Average Remaining : $4,845,856
Kevin Lankinen (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
A.J. Greer (1 Way Contract) $4,250,000 (4)
-1 Way Contract Salary Cap : $3,000,000
-1 Way Contract Salary Cap Remaining : $2,966,851
-Salary Remaining : $4,203,039
-Salary Average : $4,250,000
-Salary Average Remaining : $4,203,039
Trevor van Riemsdyk (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Brandon Carlo (1 Way Contract) $3,485,000 (1)
-Salary Remaining : $3,446,492
-Salary Average : $3,485,000
-Salary Average Remaining : $3,446,492
Michael McCarron (1 Way Contract) $3,333,333 (6)
-Salary Remaining : $3,296,501
-Salary Average : $3,333,333
-Salary Average Remaining : $3,296,501
Nikita Tolopilo (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $1,236,188
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Nick Jensen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Matias Maccelli (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Zach Bogosian (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $593,370
-Salary Remaining : $1,829,558
-Salary Average : $1,850,000
-Salary Average Remaining : $1,829,558
Luke Schenn (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $494,475
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Nils Lundkvist (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $494,475
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Evander Kane (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Kyle McDonald (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Adam Klapka (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Trey Fix-Wolansky (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Curtis Douglas (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Carson Soucy (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Travis Hamonic (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Garin Bjorklund (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Oliver Kapanen $925,000 (1)
-Salary Remaining : $914,779
-Salary Average : $925,000
-Salary Average Remaining : $914,779
Matt Savoie $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players33
Salary Commitment
Year 2026 : $125,930,000
Year 2027 : $92,983,333
Year 2028 : $55,433,333
Year 2029 : $34,333,333
Salary Average Commitment
Year 2026 : $125,930,000
Year 2027 : $92,983,333
Year 2028 : $55,433,333
Year 2029 : $34,333,333
Salary Cap with 1 Way Contract
Year 2026 : $109,680,003
Year 2027 : $82,983,336
Year 2028 : $47,933,332
Year 2029 : $33,083,333

Farm Players Salaries

Joel Nystrom $12,250 (4)
Salary Remaining : $12,151
Salary Average : $12,250
Salary Average Remaining : $12,151
Liam O'Brien $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Victor Mancini $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Josh Brown $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Sam Carrick $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Nikita Susuyev $9,550 (2)
Salary Remaining : $9,473
Salary Average : $9,550
Salary Average Remaining : $9,473
Vilmer Alriksson $9,317 (2)
Salary Remaining : $9,241
Salary Average : $9,317
Salary Average Remaining : $9,241
Hunter St. Martin $9,289 (2)
Salary Remaining : $9,214
Salary Average : $9,289
Salary Average Remaining : $9,214
Isak Rosen $9,250 (2)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Tristan Broz $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Rasmus Kumpulainen $9,246 (2)
Salary Remaining : $9,171
Salary Average : $9,246
Salary Average Remaining : $9,171
Lucas Mercuri $9,138 (1)
Salary Remaining : $9,064
Salary Average : $9,138
Salary Average Remaining : $9,064
Jani Nyman $8,917 (1)
Salary Remaining : $8,844
Salary Average : $8,917
Salary Average Remaining : $8,844
Gleb Veremyev $8,850 (1)
Salary Remaining : $8,778
Salary Average : $8,850
Salary Average Remaining : $8,778
Cooper Black $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Patrick Giles $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Dyllan Gill $8,700 (1)
Salary Remaining : $8,630
Salary Average : $0
Salary Average Remaining : $0
Marek Alscher $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Kaleb Lawrence $8,525 (1)
Salary Remaining : $8,456
Salary Average : $8,525
Salary Average Remaining : $8,456
Jackson Dorrington $8,517 (2)
Salary Remaining : $8,448
Salary Average : $8,517
Salary Average Remaining : $8,448
Jacob Gaucher $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jack Thompson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Damian Clara $8,467 (2)
Salary Remaining : $8,398
Salary Average : $8,467
Salary Average Remaining : $8,398
Kirill Kudryavtsev $8,250 (1)
Salary Remaining : $8,183
Salary Average : $8,250
Salary Average Remaining : $8,183
Justin Sourdif $8,250 (1)
Salary Remaining : $8,183
Salary Average : $8,250
Salary Average Remaining : $8,183
Ben Hemmerling $8,211 (1)
Salary Remaining : $8,145
Salary Average : $8,211
Salary Average Remaining : $8,145
Adam Sykora $8,067 (1)
Salary Remaining : $8,001
Salary Average : $8,067
Salary Average Remaining : $8,001
Felix Unger Sorum $8,033 (2)
Salary Remaining : $7,968
Salary Average : $8,033
Salary Average Remaining : $7,968
Dylan McIlrath $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Simon Lundmark $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Trent Miner $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players31
Salary Commitment
Year 2026 : $276,727
Year 2027 : $111,419
Year 2028 : $12,250
Year 2029 : $12,250
Salary Average Commitment
Year 2026 : $268,027
Year 2027 : $111,419
Year 2028 : $12,250
Year 2029 : $12,250

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,790,000
Farm Players Total Salaries$61,075
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,251,824
Farm Year To Date Expenses$4,544
Pro Salary Cap To Date$1,213,150
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$625,912
Pro Estimated Expenses$112,038,248
Farm Remaining Season Days245
Farm Expenses Per Days$2,272
Farm Estimated Expenses$556,640
Estimated Season Expenses$112,594,888
Estimated Season Salary Cap$109,790,075
Estimate Under Maximum Salary Cap of $110,000,000$209,925
Estimate Over Minimum Salary Cap of $76,900,000 $32,890,075
Current Bank Account$61,125,644
Projected Bank Account($51,469,244)

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (8)
-Salary Remaining : $11,867,403
-Salary Average : $12,000,000
-Salary Average Remaining : $11,867,403
Elias Pettersson (1 Way Contract) $11,600,000 (6)
-Salary Remaining : $11,471,823
-Salary Average : $11,600,000
-Salary Average Remaining : $11,471,823
Rasmus Dahlin (1 Way Contract) $11,000,000 (6)
-Salary Remaining : $10,878,453
-Salary Average : $11,000,000
-Salary Average Remaining : $10,878,453
Aleksander Barkov (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $9,889,503
-Salary Average : $10,000,000
-Salary Average Remaining : $9,889,503
John Carlson (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $8,109,392
-Salary Average : $8,200,000
-Salary Average Remaining : $8,109,392
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,169,890
-Salary Average : $7,250,000
-Salary Average Remaining : $7,169,890
Brandon Hagel (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Matt Roy (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Ryan Lindgren (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
John Tavares (1 Way Contract) $4,390,000 (3)
-Salary Remaining : $4,341,492
-Salary Average : $4,390,000
-Salary Average Remaining : $4,341,492
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,609,669
-Salary Average : $3,650,000
-Salary Average Remaining : $3,609,669
Warren Foegele (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Tommy Novak (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Frederik Andersen (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Morgan Barron (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,829,558
-Salary Average : $1,850,000
-Salary Average Remaining : $1,829,558
Brandon Duhaime (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Brendan Gaunce $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players20
Salary Commitment
Year 2026 : $109,790,000
Year 2027 : $81,590,000
Year 2028 : $77,940,000
Year 2029 : $56,850,000
Salary Average Commitment
Year 2026 : $109,790,000
Year 2027 : $81,590,000
Year 2028 : $77,940,000
Year 2029 : $56,850,000
Salary Cap with 1 Way Contract
Year 2026 : $109,790,000
Year 2027 : $81,590,000
Year 2028 : $77,940,000
Year 2029 : $56,850,000

Farm Players Salaries

Rodwin Dionicio $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Alex Alexeyev $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Jackson Hallum $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Taige Harding $9,300 (1)
Salary Remaining : $9,225
Salary Average : $9,300
Salary Average Remaining : $9,225
Jakub Stancl $8,350 (2)
Salary Remaining : $8,282
Salary Average : $8,350
Salary Average Remaining : $8,282
Antoine Morand $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Matej Pekar $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Redmond Savage $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players8
Salary Commitment
Year 2026 : $61,075
Year 2027 : $8,350
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $61,075
Year 2027 : $8,350
Year 2028 : $0
Year 2029 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $105 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $27 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,590,000
Farm Players Total Salaries$113,240
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,161,216
Farm Year To Date Expenses$4,966
Pro Salary Cap To Date$1,135,662
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$580,608
Pro Estimated Expenses$103,928,832
Farm Remaining Season Days245
Farm Expenses Per Days$2,483
Farm Estimated Expenses$608,335
Estimated Season Expenses$104,537,167
Estimated Season Salary Cap$102,777,411
Estimate Under Maximum Salary Cap of $110,000,000$7,222,589
Estimate Over Minimum Salary Cap of $76,900,000 $25,877,411
Current Bank Account$31,672,998
Projected Bank Account($72,864,169)

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $11,372,928
-Salary Average : $11,500,000
-Salary Average Remaining : $11,372,928
Jacob Trouba (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
Mats Zuccarello (1 Way Contract) $8,100,000 (2)
-Salary Remaining : $8,010,497
-Salary Average : $8,100,000
-Salary Average Remaining : $8,010,497
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $7,268,785
-Salary Average : $7,350,000
-Salary Average Remaining : $7,268,785
Damon Severson (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,686,464
-Salary Average : $5,750,000
-Salary Average Remaining : $5,686,464
Eeli Tolvanen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Patrik Laine (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Kyle Palmieri (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,697,514
-Salary Average : $4,750,000
-Salary Average Remaining : $4,697,514
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,054,696
-Salary Average : $4,100,000
-Salary Average Remaining : $4,054,696
Alex Kerfoot (1 Way Contract) $3,265,000 (3)
-Salary Remaining : $3,228,923
-Salary Average : $3,265,000
-Salary Average Remaining : $3,228,923
Colton Sissons (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Vincent Desharnais (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Miles Wood (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
David Perron (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,225,138
-Salary Average : $2,250,000
-Salary Average Remaining : $2,225,138
Adam Boqvist (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $1,730,663
-Salary Average : $1,750,000
-Salary Average Remaining : $1,730,663
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Luke Glendening (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Danton Heinen $1,200,000 (1)
-Salary Remaining : $1,186,740
-Salary Average : $1,200,000
-Salary Average Remaining : $1,186,740
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $988,950
-Salary Average : $1,000,000
-Salary Average Remaining : $988,950
Jonathan Aspirot $887,500 (2)
-Salary Remaining : $877,693
-Salary Average : $887,500
-Salary Average Remaining : $877,693
Charle-Edouard D'Astous $875,000 (1)
-Salary Remaining : $865,331
-Salary Average : $875,000
-Salary Average Remaining : $865,331
Jimmy Schuldt (1 Way Contract) $812,500 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $803,522
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 2026 : $103,590,000
Year 2027 : $77,465,000
Year 2028 : $47,765,000
Year 2029 : $38,750,000
Salary Average Commitment
Year 2026 : $102,777,500
Year 2027 : $78,352,500
Year 2028 : $47,765,000
Year 2029 : $38,750,000
Salary Cap with 1 Way Contract
Year 2026 : $102,777,504
Year 2027 : $78,352,500
Year 2028 : $47,765,000
Year 2029 : $38,750,000

Farm Players Salaries

Simon Zajicek $9,870 (3)
Salary Remaining : $9,790
Salary Average : $9,870
Salary Average Remaining : $9,790
Max Szuber $9,870 (3)
Salary Remaining : $9,790
Salary Average : $9,870
Salary Average Remaining : $9,790
Bennett Schimek $9,550 (3)
Salary Remaining : $9,473
Salary Average : $9,550
Salary Average Remaining : $9,473
Kalle Vaisanen $9,383 (1)
Salary Remaining : $9,307
Salary Average : $9,383
Salary Average Remaining : $9,307
Jack Peart $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Jeremy Helvig $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Alexander Petrovic $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Jacob Larsson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Nikita Prishchepov $8,067 (1)
Salary Remaining : $8,001
Salary Average : $8,067
Salary Average Remaining : $8,001
William Lockwood $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Jaxson Stauber $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Spencer Smallman $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Joe Hicketts $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players13
Salary Commitment
Year 2026 : $113,240
Year 2027 : $46,790
Year 2028 : $29,290
Year 2029 : $0
Salary Average Commitment
Year 2026 : $113,240
Year 2027 : $46,790
Year 2028 : $29,290
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,388,583
Farm Players Total Salaries$275,482
Coaches Total Salaries$4,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,224,950
Farm Year To Date Expenses$8,304
Pro Salary Cap To Date$1,172,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$618,169
Pro Estimated Expenses$110,652,251
Farm Remaining Season Days245
Farm Expenses Per Days$4,152
Farm Estimated Expenses$1,017,240
Estimated Season Expenses$111,669,491
Estimated Season Salary Cap$107,127,218
Estimate Under Maximum Salary Cap of $110,000,000$2,872,782
Estimate Over Minimum Salary Cap of $76,900,000 $30,227,218
Current Bank Account$21,420,918
Projected Bank Account($90,248,573)

Pro Players Salaries

Leo Carlsson (1 Way Contract) $13,600,000 (5)
-Salary Remaining : $13,449,724
-Salary Average : $13,600,000
-Salary Average Remaining : $13,449,724
Adam Fantilli (1 Way Contract) $11,300,000 (5)
-Salary Remaining : $11,175,138
-Salary Average : $11,300,000
-Salary Average Remaining : $11,175,138
Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,395,028
-Salary Average : $9,500,000
-Salary Average Remaining : $9,395,028
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $8,958,901
-Salary Average : $9,059,000
-Salary Average Remaining : $8,958,901
Cale Makar (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $8,307,182
-Salary Average : $8,400,000
-Salary Average Remaining : $8,307,182
Tom Wilson (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Alexander Nikishin (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Alex Vlasic (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $4,549,171
-Salary Average : $4,600,000
-Salary Average Remaining : $4,549,171
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,807,459
-Salary Average : $3,850,000
-Salary Average Remaining : $3,807,459
Alex Iafallo (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,626,151
-Salary Average : $3,666,667
-Salary Average Remaining : $3,626,151
Dan Vladar (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,312,983
-Salary Average : $3,350,000
-Salary Average Remaining : $3,312,983
Noel Acciari (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Nick Blankenburg (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,472,376
-Salary Average : $2,500,000
-Salary Average Remaining : $2,472,376
Erik Gudbranson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Alex Lyon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Michael Eyssimont $1,450,000 (1)
-Salary Remaining : $1,433,978
-Salary Average : $0
-Salary Average Remaining : $0
Tye Kartye (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Gavin McKenna $1,075,000 (3)
-Salary Remaining : $1,063,122
-Salary Average : $1,075,000
-Salary Average Remaining : $1,063,122
James Hagens $986,250 (2)
-Salary Remaining : $975,352
-Salary Average : $986,250
-Salary Average Remaining : $975,352
Beckett Sennecke $942,500 (2)
-Salary Remaining : $932,086
-Salary Average : $0
-Salary Average Remaining : $0
Ivan Demidov $940,833 (1)
-Salary Remaining : $930,437
-Salary Average : $0
-Salary Average Remaining : $0
Calum Ritchie $918,333 (2)
-Salary Remaining : $908,186
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 2026 : $108,388,583
Year 2027 : $79,397,750
Year 2028 : $60,825,000
Year 2029 : $53,400,000
Salary Average Commitment
Year 2026 : $104,136,917
Year 2027 : $77,536,917
Year 2028 : $60,825,000
Year 2029 : $53,400,000
Salary Cap with 1 Way Contract
Year 2026 : $107,138,580
Year 2027 : $79,397,750
Year 2028 : $60,825,000
Year 2029 : $53,400,000

Farm Players Salaries

Drew Helleson $11,000 (1)
Salary Remaining : $10,911
Salary Average : $11,000
Salary Average Remaining : $10,911
Kaden Hammell $9,653 (2)
Salary Remaining : $9,575
Salary Average : $9,653
Salary Average Remaining : $9,575
Isaac Howard $9,500 (2)
Salary Remaining : $9,423
Salary Average : $0
Salary Average Remaining : $0
Daniil But $9,500 (2)
Salary Remaining : $9,423
Salary Average : $0
Salary Average Remaining : $0
Matvei Gridin $9,425 (2)
Salary Remaining : $9,349
Salary Average : $0
Salary Average Remaining : $0
Guillaume Richard $9,425 (1)
Salary Remaining : $9,349
Salary Average : $9,425
Salary Average Remaining : $9,349
Dominik Badinka $9,314 (2)
Salary Remaining : $9,238
Salary Average : $9,314
Salary Average Remaining : $9,238
Aydar Suniev $9,233 (1)
Salary Remaining : $9,159
Salary Average : $9,233
Salary Average Remaining : $9,159
Jacob Peterson $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Mads Sogaard $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Antti Tuomisto $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Artur Akhtyamov $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Zac Jones $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Aarne Talvitie $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Matthew Seminoff $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Walker Duehr $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Sandis Vilmanis $8,550 (1)
Salary Remaining : $8,481
Salary Average : $8,550
Salary Average Remaining : $8,481
Ilya Solovyov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Noel Gunler $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Domenick Fensore $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Danil Gushchin $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Xavier Parent $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Brett Berard $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Logan Morrison $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Viktor Neuchev $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Dylan Peterson $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Massimo Rizzo $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Marshall Warren $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Eamon Powell $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Isaiah George $8,383 (1)
Salary Remaining : $8,315
Salary Average : $8,383
Salary Average Remaining : $8,315
Jack Rathbone $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players31
Salary Commitment
Year 2026 : $275,482
Year 2027 : $186,392
Year 2028 : $112,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $247,058
Year 2027 : $157,966
Year 2028 : $112,500
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,633,333
Farm Players Total Salaries$198,275
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,227,992
Farm Year To Date Expenses$8,892
Pro Salary Cap To Date$1,211,418
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$613,996
Pro Estimated Expenses$109,905,284
Farm Remaining Season Days245
Farm Expenses Per Days$4,446
Farm Estimated Expenses$1,089,270
Estimated Season Expenses$110,994,554
Estimated Season Salary Cap$109,633,329
Estimate Under Maximum Salary Cap of $110,000,000$366,671
Estimate Over Minimum Salary Cap of $76,900,000 $32,733,329
Current Bank Account$54,969,935
Projected Bank Account($56,024,619)

Pro Players Salaries

William Nylander (1 Way Contract) $11,500,000 (6)
-Salary Remaining : $11,372,928
-Salary Average : $11,500,000
-Salary Average Remaining : $11,372,928
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $9,477,440
-Salary Average : $9,583,333
-Salary Average Remaining : $9,477,440
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Brock Faber (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Lucas Raymond (1 Way Contract) $8,075,000 (6)
-Salary Remaining : $7,985,773
-Salary Average : $8,075,000
-Salary Average Remaining : $7,985,773
J.T. Miller (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Jack Hughes (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Jesper Bratt (1 Way Contract) $7,875,000 (5)
-Salary Remaining : $7,787,983
-Salary Average : $7,875,000
-Salary Average Remaining : $7,787,983
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $7,763,260
-Salary Average : $7,850,000
-Salary Average Remaining : $7,763,260
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,417,127
-Salary Average : $7,500,000
-Salary Average Remaining : $7,417,127
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,697,514
-Salary Average : $0
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Kirill Marchenko (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,807,459
-Salary Average : $3,850,000
-Salary Average Remaining : $3,807,459
Aliaksei Protas (1 Way Contract) $3,375,000 (3)
-Salary Remaining : $3,337,707
-Salary Average : $3,375,000
-Salary Average Remaining : $3,337,707
Frederick Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,076,796
-Salary Average : $2,100,000
-Salary Average Remaining : $2,076,796
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,780,110
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,110
Devin Cooley (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $1,335,083
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,083
Will Smith $950,000 (1)
-Salary Remaining : $939,503
-Salary Average : $950,000
-Salary Average Remaining : $939,503
William Wallinder $875,000 (2)
-Salary Remaining : $865,331
-Salary Average : $875,000
-Salary Average Remaining : $865,331
Ryan Merkley $700,000 (2)
-Salary Remaining : $692,265
-Salary Average : $700,000
-Salary Average Remaining : $692,265
Total Pro Players20
Salary Commitment
Year 2026 : $109,633,333
Year 2027 : $90,683,333
Year 2028 : $68,575,000
Year 2029 : $65,200,000
Salary Average Commitment
Year 2026 : $104,883,333
Year 2027 : $85,933,333
Year 2028 : $63,825,000
Year 2029 : $60,450,000
Salary Cap with 1 Way Contract
Year 2026 : $109,633,333
Year 2027 : $90,683,333
Year 2028 : $68,575,000
Year 2029 : $65,200,000

Farm Players Salaries

Colton Dach $12,000 (1)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Lukas Reichel $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Matvei Michkov $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Ilya Protas $9,325 (2)
Salary Remaining : $9,249
Salary Average : $9,325
Salary Average Remaining : $9,249
Martin Misiak $9,283 (1)
Salary Remaining : $9,208
Salary Average : $9,283
Salary Average Remaining : $9,208
Kirill Gerasimyuk $9,250 (1)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Carter Mazur $9,000 (3)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Gavin Brindley $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Jack Studnicka $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Christian Kyrou $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Carson Lambos $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Danila Klimovich $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Alexander Pashin $8,500 (3)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jake Furlong $8,417 (1)
Salary Remaining : $8,349
Salary Average : $8,417
Salary Average Remaining : $8,349
Aatu Raty $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Topi Niemela $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
David Quenneville $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Joni Tuulola $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Filip Chlapik $7,000 (1)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Nolan Stevens $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Hunter Drew $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Sergei Murashov $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Cross Hanas $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Vladimir Tkachyov $7,000 (2)
Salary Remaining : $6,943
Salary Average : $7,000
Salary Average Remaining : $6,943
Total Farm Players24
Salary Commitment
Year 2026 : $198,275
Year 2027 : $118,575
Year 2028 : $51,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $198,275
Year 2027 : $118,575
Year 2028 : $51,500
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $200 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $315 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,936,667
Farm Players Total Salaries$228,125
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,231,344
Farm Year To Date Expenses$5,490
Pro Salary Cap To Date$1,214,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$615,672
Pro Estimated Expenses$110,205,288
Farm Remaining Season Days245
Farm Expenses Per Days$2,745
Farm Estimated Expenses$672,525
Estimated Season Expenses$110,877,813
Estimated Season Salary Cap$109,936,685
Estimate Under Maximum Salary Cap of $110,000,000$63,315
Estimate Over Minimum Salary Cap of $76,900,000 $33,036,685
Current Bank Account($9,874,477)
Projected Bank Account($120,752,290)

Pro Players Salaries

Connor Bedard (1 Way Contract) $14,000,000 (6)
-Salary Remaining : $13,845,304
-Salary Average : $14,000,000
-Salary Average Remaining : $13,845,304
Martin Necas (1 Way Contract) $11,500,000 (8)
-Salary Remaining : $11,372,928
-Salary Average : $11,500,000
-Salary Average Remaining : $11,372,928
Jackson LaCombe (1 Way Contract) $9,000,000 (8)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Bo Horvat (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Owen Power (1 Way Contract) $8,350,000 (5)
-Salary Remaining : $8,257,735
-Salary Average : $8,350,000
-Salary Average Remaining : $8,257,735
Jake Oettinger (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $8,158,840
-Salary Average : $8,250,000
-Salary Average Remaining : $8,158,840
Matthew Knies (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $7,664,365
-Salary Average : $7,750,000
-Salary Average Remaining : $7,664,365
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,180,939
-Salary Average : $6,250,000
-Salary Average Remaining : $6,180,939
Sean Durzi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Brad Marchand (1 Way Contract) $5,250,000 (5)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Cole Perfetti (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Mikey Anderson (1 Way Contract) $4,125,000 (5)
-Salary Remaining : $4,079,420
-Salary Average : $4,125,000
-Salary Average Remaining : $4,079,420
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Carter Hart (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $0
-Salary Average Remaining : $0
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,335,083
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,083
Emil Heineman $1,100,000 (1)
-Salary Remaining : $1,087,845
-Salary Average : $1,100,000
-Salary Average Remaining : $1,087,845
Gustav Olofsson $925,000 (2)
-Salary Remaining : $914,779
-Salary Average : $925,000
-Salary Average Remaining : $914,779
Dalibor Dvorsky $886,667 (2)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Aku Raty $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Thomas Bordeleau $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Total Pro Players21
Salary Commitment
Year 2026 : $109,936,667
Year 2027 : $100,786,667
Year 2028 : $82,975,000
Year 2029 : $76,725,000
Salary Average Commitment
Year 2026 : $107,936,667
Year 2027 : $100,786,667
Year 2028 : $82,975,000
Year 2029 : $76,725,000
Salary Cap with 1 Way Contract
Year 2026 : $109,936,667
Year 2027 : $100,786,667
Year 2028 : $82,975,000
Year 2029 : $76,725,000

Farm Players Salaries

Brody Lamb $9,800 (2)
Salary Remaining : $9,721
Salary Average : $9,800
Salary Average Remaining : $9,721
Miko Matikka $9,450 (1)
Salary Remaining : $9,373
Salary Average : $9,450
Salary Average Remaining : $9,373
Cam Squires $9,383 (2)
Salary Remaining : $9,307
Salary Average : $9,383
Salary Average Remaining : $9,307
Luca Pinelli $9,342 (2)
Salary Remaining : $9,266
Salary Average : $9,342
Salary Average Remaining : $9,266
Connor Clattenburg $9,283 (2)
Salary Remaining : $9,208
Salary Average : $9,283
Salary Average Remaining : $9,208
Cal Foote $9,250 (2)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
David Cotton $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Artemi Kniazev $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Guillaume Brisebois $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
German Rubtsov $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Maveric Lamoureux $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Leevi Merilainen $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Otto Koivula $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Grigori Denisenko $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jimmy Huntington $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Brett Murray $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Egor Afanasyev $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
John Leonard $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Raphael Lavoie $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Keith Petruzzelli $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Tyce Thompson $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Josh Bloom $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Marcel Marcel $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Aleksei Kolosov $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Ty Smith $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Andre Lee $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players26
Salary Commitment
Year 2026 : $228,125
Year 2027 : $65,058
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $228,125
Year 2027 : $65,058
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,423,059
Farm Players Total Salaries$140,298
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$927,326
Farm Year To Date Expenses$5,184
Pro Salary Cap To Date$899,702
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$463,663
Pro Estimated Expenses$82,995,677
Farm Remaining Season Days245
Farm Expenses Per Days$2,592
Farm Estimated Expenses$635,040
Estimated Season Expenses$83,630,717
Estimated Season Salary Cap$81,423,031
Estimate Under Maximum Salary Cap of $110,000,000$28,576,969
Estimate Over Minimum Salary Cap of $76,900,000 $4,523,031
Current Bank Account($48,286,781)
Projected Bank Account($131,917,498)

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Philip Broberg (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,911,602
-Salary Average : $8,000,000
-Salary Average Remaining : $7,911,602
Matt Coronato (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $6,428,177
-Salary Average : $6,500,000
-Salary Average Remaining : $6,428,177
Tyler Bertuzzi (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,043,646
-Salary Average : $5,100,000
-Salary Average Remaining : $5,043,646
Ilya Mikheyev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Christopher Tanev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $4,450,276
-Salary Average : $4,500,000
-Salary Average Remaining : $4,450,276
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,153,591
-Salary Average : $4,200,000
-Salary Average Remaining : $4,153,591
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $4,128,867
-Salary Average : $4,175,000
-Salary Average Remaining : $4,128,867
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,708,564
-Salary Average : $3,750,000
-Salary Average Remaining : $3,708,564
Patrik Nemeth (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Laurent Brossoit (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,263,536
-Salary Average : $3,300,000
-Salary Average Remaining : $3,263,536
Arseny Gritsyuk (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,214,088
-Salary Average : $3,250,000
-Salary Average Remaining : $3,214,088
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,719,613
-Salary Average : $2,750,000
-Salary Average Remaining : $2,719,613
Emil Andrae (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
William Carrier (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Declan Chisholm (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,582,320
-Salary Average : $1,600,000
-Salary Average Remaining : $1,582,320
Juuso Parssinen (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,188
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,188
Marco Kasper $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Alexander Holtz $839,725 (1)
-Salary Remaining : $830,446
-Salary Average : $839,725
-Salary Average Remaining : $830,446
Emmitt Finnie $821,667 (2)
-Salary Remaining : $812,588
-Salary Average : $821,667
-Salary Average Remaining : $812,588
Total Pro Players22
Salary Commitment
Year 2026 : $81,423,059
Year 2027 : $57,021,667
Year 2028 : $41,750,000
Year 2029 : $34,000,000
Salary Average Commitment
Year 2026 : $81,423,059
Year 2027 : $57,021,667
Year 2028 : $41,750,000
Year 2029 : $34,000,000
Salary Cap with 1 Way Contract
Year 2026 : $81,423,059
Year 2027 : $57,021,667
Year 2028 : $41,750,000
Year 2029 : $34,000,000

Farm Players Salaries

Ivan Ryabkin $9,522 (2)
Salary Remaining : $9,445
Salary Average : $9,522
Salary Average Remaining : $9,445
Gracyn Sawchyn $9,342 (2)
Salary Remaining : $9,266
Salary Average : $9,342
Salary Average Remaining : $9,266
Samuel Hlavaj $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
William Stromgren $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Landon Slaggert $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Eemil Viro $9,000 (2)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Maxim Groshev $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Noah Laba $8,700 (1)
Salary Remaining : $8,630
Salary Average : $8,700
Salary Average Remaining : $8,630
Ondrej Becher $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Riley Duran $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jakub Demek $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Nick Abruzzese $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Vladislav Kolyachonok $8,500 (1)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Jacob Perreault $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Thomas Milic $8,417 (1)
Salary Remaining : $8,349
Salary Average : $8,417
Salary Average Remaining : $8,349
Tyson Kozak $8,417 (2)
Salary Remaining : $8,349
Salary Average : $8,417
Salary Average Remaining : $8,349
Total Farm Players16
Salary Commitment
Year 2026 : $140,298
Year 2027 : $80,031
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $140,298
Year 2027 : $80,031
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,555 - 92.58%
Level 2: 5000 - $60 - 4,685 - 93.70%
Level 3: 2000 - $35 - 1,981 - 99.05%
Level 4: 4000 - $25 - 3,572 - 89.30%
Luxury : 1000 - $200 - 927 - 92.70%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %16,720 - 92.89%
Average Income per Game$602,124
Year to Date Revenue$602,124

Expense

Pro Players Total Salaries$93,068,750
Farm Players Total Salaries$142,336
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Pro Year To Date Expenses$1,056,008
Farm Year To Date Expenses$4,796
Pro Salary Cap To Date$1,014,572
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,687,084
Pro Remaining Season Days179
Pro Expenses Per Days$528,004
Pro Estimated Expenses$94,512,716
Farm Remaining Season Days245
Farm Expenses Per Days$2,398
Farm Estimated Expenses$587,510
Estimated Season Expenses$95,100,226
Estimated Season Salary Cap$91,818,766
Estimate Under Maximum Salary Cap of $110,000,000$18,181,234
Estimate Over Minimum Salary Cap of $76,900,000 $14,918,766
Current Bank Account($21,642,118)
Projected Bank Account($92,055,260)

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $10,383,978
-Salary Average : $10,500,000
-Salary Average Remaining : $10,383,978
Jakob Chychrun (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $8,900,552
-Salary Average : $9,000,000
-Salary Average Remaining : $8,900,552
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $8,406,077
-Salary Average : $8,500,000
-Salary Average Remaining : $8,406,077
Dmitry Orlov (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,428,177
-Salary Average : $0
-Salary Average Remaining : $0
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,834,807
-Salary Average : $5,900,000
-Salary Average Remaining : $5,834,807
Jack Roslovic (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,191,989
-Salary Average : $5,250,000
-Salary Average Remaining : $5,191,989
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Andrei Kuzmenko (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,944,751
-Salary Average : $5,000,000
-Salary Average Remaining : $4,944,751
Kaapo Kakko (1 Way Contract) $4,525,000 (2)
-Salary Remaining : $4,475,000
-Salary Average : $4,525,000
-Salary Average Remaining : $4,475,000
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $3,733,287
-Salary Average : $3,775,000
-Salary Average Remaining : $3,733,287
Tanner Jeannot (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,362,431
-Salary Average : $3,400,000
-Salary Average Remaining : $3,362,431
Olen Zellweger (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,966,851
-Salary Average : $3,000,000
-Salary Average Remaining : $2,966,851
Nick Perbix (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,719,613
-Salary Average : $0
-Salary Average Remaining : $0
Declan Carlile (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $346,133
-Salary Remaining : $1,582,320
-Salary Average : $1,600,000
-Salary Average Remaining : $1,582,320
Mark Kastelic (1 Way Contract) $1,566,667 (2)
-Salary Remaining : $1,549,356
-Salary Average : $1,566,667
-Salary Average Remaining : $1,549,356
Dillon Dube (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,483,425
-Salary Average : $1,500,000
-Salary Average Remaining : $1,483,425
Cole Hutson $952,083 (2)
-Salary Remaining : $941,563
-Salary Average : $952,083
-Salary Average Remaining : $941,563
Tom Willander $950,000 (2)
-Salary Remaining : $939,503
-Salary Average : $0
-Salary Average Remaining : $0
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $840,608
-Salary Average : $850,000
-Salary Average Remaining : $840,608
Noah Gregor $775,000 (1)
-Salary Remaining : $766,436
-Salary Average : $775,000
-Salary Average Remaining : $766,436
Adam Wilsby $775,000 (1)
-Salary Remaining : $766,436
-Salary Average : $775,000
-Salary Average Remaining : $766,436
Total Pro Players23
Salary Commitment
Year 2026 : $93,068,750
Year 2027 : $67,418,750
Year 2028 : $50,650,000
Year 2029 : $41,650,000
Salary Average Commitment
Year 2026 : $82,868,750
Year 2027 : $66,468,750
Year 2028 : $50,650,000
Year 2029 : $41,650,000
Salary Cap with 1 Way Contract
Year 2026 : $91,818,750
Year 2027 : $67,418,750
Year 2028 : $50,650,000
Year 2029 : $41,650,000

Farm Players Salaries

Jacob Quillan $9,750 (2)
Salary Remaining : $9,671
Salary Average : $9,750
Salary Average Remaining : $9,671
Pierrick Dube $9,500 (2)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Pavol Regenda $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Tyson Jugnauth $9,500 (2)
Salary Remaining : $9,423
Salary Average : $0
Salary Average Remaining : $0
Haydn Fleury $9,500 (1)
Salary Remaining : $9,423
Salary Average : $9,500
Salary Average Remaining : $9,423
Luca Marrelli $9,319 (3)
Salary Remaining : $9,244
Salary Average : $9,319
Salary Average Remaining : $9,244
Nick Lardis $9,250 (2)
Salary Remaining : $9,175
Salary Average : $9,250
Salary Average Remaining : $9,175
Jonah Gadjovich $9,050 (2)
Salary Remaining : $8,977
Salary Average : $9,050
Salary Average Remaining : $8,977
Georgii Merkulov $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Gleb Trikozov $8,625 (1)
Salary Remaining : $8,555
Salary Average : $8,625
Salary Average Remaining : $8,555
Cam Allen $8,500 (2)
Salary Remaining : $8,431
Salary Average : $8,500
Salary Average Remaining : $8,431
Scott Ratzlaff $8,350 (2)
Salary Remaining : $8,282
Salary Average : $0
Salary Average Remaining : $0
Jackson Edward $8,317 (1)
Salary Remaining : $8,249
Salary Average : $8,317
Salary Average Remaining : $8,249
Avery Hayes $8,300 (1)
Salary Remaining : $8,233
Salary Average : $8,300
Salary Average Remaining : $8,233
Cole Guttman $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Arshdeep Bains $7,750 (1)
Salary Remaining : $7,687
Salary Average : $7,750
Salary Average Remaining : $7,687
Total Farm Players16
Salary Commitment
Year 2026 : $142,336
Year 2027 : $73,219
Year 2028 : $9,319
Year 2029 : $0
Salary Average Commitment
Year 2026 : $124,486
Year 2027 : $55,369
Year 2028 : $9,319
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,329,919
Farm Players Total Salaries$218,124
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$987,070
Farm Year To Date Expenses$5,814
Pro Salary Cap To Date$973,258
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days179
Pro Expenses Per Days$493,535
Pro Estimated Expenses$88,342,765
Farm Remaining Season Days245
Farm Expenses Per Days$2,907
Farm Estimated Expenses$712,215
Estimated Season Expenses$89,054,980
Estimated Season Salary Cap$88,079,849
Estimate Under Maximum Salary Cap of $110,000,000$21,920,151
Estimate Over Minimum Salary Cap of $76,900,000 $11,179,849
Current Bank Account($21,199,280)
Projected Bank Account($110,254,260)

Pro Players Salaries

Logan Cooley (1 Way Contract) $10,000,000 (8)
-Salary Remaining : $9,889,503
-Salary Average : $10,000,000
-Salary Average Remaining : $9,889,503
Darnell Nurse (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $9,147,790
-Salary Average : $9,250,000
-Salary Average Remaining : $9,147,790
Brandt Clarke (1 Way Contract) $7,400,000 (5)
-Salary Remaining : $7,318,232
-Salary Average : $7,400,000
-Salary Average Remaining : $7,318,232
Sergei Bobrovsky (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,922,652
-Salary Average : $7,000,000
-Salary Average Remaining : $6,922,652
Ondrej Palat (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,933,702
-Salary Average : $6,000,000
-Salary Average Remaining : $5,933,702
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,439,227
-Salary Average : $5,500,000
-Salary Average Remaining : $5,439,227
Jackson Blake (1 Way Contract) $5,117,002 (8)
-Salary Remaining : $5,060,461
-Salary Average : $5,117,002
-Salary Average Remaining : $5,060,461
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
-Salary Remaining : $4,766,740
-Salary Average : $4,820,000
-Salary Average Remaining : $4,766,740
Derek Forbort (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Marcus Foligno (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,955,801
-Salary Average : $4,000,000
-Salary Average Remaining : $3,955,801
Yakov Trenin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Philipp Kurashev (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,461,326
-Salary Average : $3,500,000
-Salary Average Remaining : $3,461,326
Sebastian Cossa (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $741,713
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Daniil Tarasov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Shakir Mukhamadullin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,977,901
-Salary Average : $2,000,000
-Salary Average Remaining : $1,977,901
Anton Frondell $986,250 (2)
-Salary Remaining : $975,352
-Salary Average : $986,250
-Salary Average Remaining : $975,352
Macklin Celebrini $975,000 (1)
-Salary Remaining : $964,227
-Salary Average : $975,000
-Salary Average Remaining : $964,227
Luca Cagnoni $895,000 (1)
-Salary Remaining : $885,110
-Salary Average : $895,000
-Salary Average Remaining : $885,110
Owen Pickering $886,667 (1)
-Salary Remaining : $876,870
-Salary Average : $886,667
-Salary Average Remaining : $876,870
Total Pro Players21
Salary Commitment
Year 2026 : $89,329,919
Year 2027 : $59,573,252
Year 2028 : $40,087,002
Year 2029 : $40,087,002
Salary Average Commitment
Year 2026 : $89,329,919
Year 2027 : $59,573,252
Year 2028 : $40,087,002
Year 2029 : $40,087,002
Salary Cap with 1 Way Contract
Year 2026 : $88,079,917
Year 2027 : $58,323,250
Year 2028 : $40,087,002
Year 2029 : $40,087,002

Farm Players Salaries

Akil Thomas $12,000 (3)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Riley Kidney $12,000 (3)
Salary Remaining : $11,903
Salary Average : $12,000
Salary Average Remaining : $11,903
Cole Eiserman $10,750 (2)
Salary Remaining : $10,663
Salary Average : $10,750
Salary Average Remaining : $10,663
Ben Jones $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Aaron Huglen $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Josiah Slavin $10,000 (1)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Ryan Tverberg $10,000 (2)
Salary Remaining : $9,919
Salary Average : $10,000
Salary Average Remaining : $9,919
Jacob Julien $9,575 (2)
Salary Remaining : $9,497
Salary Average : $9,575
Salary Average Remaining : $9,497
Sam Dickinson $9,538 (2)
Salary Remaining : $9,460
Salary Average : $9,538
Salary Average Remaining : $9,460
Viljami Marjala $9,475 (1)
Salary Remaining : $9,398
Salary Average : $9,475
Salary Average Remaining : $9,398
Igor Chernyshov $9,454 (2)
Salary Remaining : $9,378
Salary Average : $9,454
Salary Average Remaining : $9,378
Quinton Burns $9,383 (2)
Salary Remaining : $9,307
Salary Average : $9,383
Salary Average Remaining : $9,307
Etienne Morin $9,342 (2)
Salary Remaining : $9,266
Salary Average : $9,342
Salary Average Remaining : $9,266
Jacob Fowler $9,233 (2)
Salary Remaining : $9,159
Salary Average : $9,233
Salary Average Remaining : $9,159
Semyon Der-Arguchintsev $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Mikhail Abramov $9,000 (1)
Salary Remaining : $8,927
Salary Average : $9,000
Salary Average Remaining : $8,927
Nathan Gaucher $8,867 (1)
Salary Remaining : $8,795
Salary Average : $8,867
Salary Average Remaining : $8,795
Sheldon Dries $8,750 (2)
Salary Remaining : $8,679
Salary Average : $8,750
Salary Average Remaining : $8,679
Yegor Sidorov $8,650 (1)
Salary Remaining : $8,580
Salary Average : $8,650
Salary Average Remaining : $8,580
Jordan Dumais $8,600 (1)
Salary Remaining : $8,530
Salary Average : $8,600
Salary Average Remaining : $8,530
Michael Buchinger $8,383 (1)
Salary Remaining : $8,315
Salary Average : $8,383
Salary Average Remaining : $8,315
Bo Groulx $8,125 (1)
Salary Remaining : $8,059
Salary Average : $8,125
Salary Average Remaining : $8,059
Jaycob Megna $8,000 (1)
Salary Remaining : $7,935
Salary Average : $8,000
Salary Average Remaining : $7,935
Total Farm Players23
Salary Commitment
Year 2026 : $218,124
Year 2027 : $130,024
Year 2028 : $24,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $218,124
Year 2027 : $130,024
Year 2028 : $24,000
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $110,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Anaheim Ducks ($34,770,980) $105,212,585 $4,787,415 $28,312,585 231942
Boston Bruins ($103,236,053) $99,675,071 $10,324,929 $22,775,071 241741
Buffalo Sabres ($48,656,810) $101,041,621 $8,958,379 $24,141,621 27936
Calgary Flames ($52,622,033) $108,132,658 $1,867,342 $31,232,658 20727
Carolina Hurricanes $49,080,419 $108,600,000 $1,400,000 $31,700,000 253358
Chicago Blackhawks ($18,530,281) $104,877,554 $5,122,446 $27,977,554 251843
Colorado Avalanche ($2,243,407) $100,036,709 $9,963,291 $23,136,709 243256
Columbus Blue Jackets ($135,478,650) $88,183,381 $21,816,619 $11,283,381 251540
Dallas Stars ($28,342,476) $109,711,702 $288,298 $32,811,702 221335
Detroit Red Wings $65,393,264 $109,267,890 $732,110 $32,367,890 241640
Edmonton Oilers ($14,714,813) $96,832,647 $13,167,353 $19,932,647 252550
Florida Panthers ($42,619,686) $103,896,070 $6,103,930 $26,996,070 211536
Los Angeles Kings ($6,432,770) $107,812,831 $2,187,169 $30,912,831 233659
Minnesota Wild ($57,981,911) $107,887,403 $2,112,597 $30,987,403 202040
Montréal Canadiens ($38,689,822) $100,474,910 $9,525,090 $23,574,910 202343
Nashville Predators ($27,167,900) $109,149,516 $850,484 $32,249,516 212344
New York Islanders ($129,358,656) $109,620,297 $379,703 $32,720,297 241842
New York Rangers ($12,477,685) $104,303,422 $5,696,578 $27,403,422 252752
Ottawa Senators ($51,280,437) $105,399,739 $4,600,261 $28,499,739 20727
Philadelphia Flyers ($60,982,711) $90,435,383 $19,564,617 $13,535,383 24832
San Jose Sharks ($76,528,958) $101,717,462 $8,282,538 $24,817,462 201737
Seattle Kraken ($16,010,814) $109,680,027 $319,973 $32,780,027 333164
St-Louis Blues $61,125,644 $109,790,075 $209,925 $32,890,075 20828
Tampa Bay Lightning $31,672,998 $102,777,411 $7,222,589 $25,877,411 251338
Toronto Maple Leafs $21,420,918 $107,127,218 $2,872,782 $30,227,218 243155
Utah Mammoth $54,969,935 $109,633,329 $366,671 $32,733,329 202444
Vancouver Canucks ($9,874,477) $109,936,685 $63,315 $33,036,685 212647
Vegas Golden Knights ($48,286,781) $81,423,031 $28,576,969 $4,523,031 221638
Washington Capitals ($21,642,118) $91,818,766 $18,181,234 $14,918,766 231639
Winnipeg Jets ($21,199,280) $88,079,849 $21,920,151 $11,179,849 212344