Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Climate Pledge Arena |
| Level 1: | 6000 - $150 - 0 - 0.00% |
| Level 2: | 5000 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $35 - 0 - 0.00% |
| Level 4: | 4000 - $25 - 0 - 0.00% |
| Luxury : | 1000 - $200 - 0 - 0.00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 42 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $122,180,000 |
| Farm Players Total Salaries | $276,726 |
| Coaches Total Salaries | $2,500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 181 |
| Pro Expenses Per Days | $688,840 |
| Pro Estimated Expenses | $124,680,040 |
| Farm Remaining Season Days | 247 |
| Farm Expenses Per Days | $1,120 |
| Farm Estimated Expenses | $276,640 |
| Estimated Season Expenses | $124,956,680 |
| Estimated Season Salary Cap | $109,680,027 |
| Estimate Under Maximum Salary Cap of $110,000,000 | $319,973 |
| Estimate Over Minimum Salary Cap of $76,900,000 | $32,780,027 |
| Current Bank Account | ($14,581,360) |
| Projected Bank Account | ($139,538,040) |
|
Pro Players Salaries |
| Artemi Panarin (1 Way Contract) |
$11,000,000 (2) |
| -Salary Remaining : |
$11,000,000 |
| -Salary Average : |
$11,000,000 |
| -Salary Average Remaining : |
$11,000,000 |
| Patrick Kane (1 Way Contract) |
$8,800,000 (2) |
| -Salary Remaining : |
$8,800,000 |
| -Salary Average : |
$8,800,000 |
| -Salary Average Remaining : |
$8,800,000 |
| Mika Zibanejad (1 Way Contract) |
$8,500,000 (4) |
| -Salary Remaining : |
$8,500,000 |
| -Salary Average : |
$8,500,000 |
| -Salary Average Remaining : |
$8,500,000 |
| Elias Lindholm (1 Way Contract) |
$7,750,000 (5) |
| -Salary Remaining : |
$7,750,000 |
| -Salary Average : |
$7,750,000 |
| -Salary Average Remaining : |
$7,750,000 |
| Claude Giroux (1 Way Contract) |
$7,150,000 (2) |
| -Salary Remaining : |
$7,150,000 |
| -Salary Average : |
$7,150,000 |
| -Salary Average Remaining : |
$7,150,000 |
| Mikael Granlund (1 Way Contract) |
$7,000,000 (2) |
| -Salary Remaining : |
$7,000,000 |
| -Salary Average : |
$7,000,000 |
| -Salary Average Remaining : |
$7,000,000 |
| Justin Faulk (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$6,500,000 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$6,500,000 |
| Chris Kreider (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$6,500,000 |
| -Salary Average : |
$6,500,000 |
| -Salary Average Remaining : |
$6,500,000 |
| Cam Fowler (1 Way Contract) |
$6,100,000 (3) |
| -Salary Remaining : |
$6,100,000 |
| -Salary Average : |
$6,100,000 |
| -Salary Average Remaining : |
$6,100,000 |
| Thatcher Demko (1 Way Contract) |
$6,000,000 (6) |
| -Salary Remaining : |
$6,000,000 |
| -Salary Average : |
$6,000,000 |
| -Salary Average Remaining : |
$6,000,000 |
| Blake Coleman (1 Way Contract) |
$4,900,000 (1) |
| -Salary Remaining : |
$4,900,000 |
| -Salary Average : |
$4,900,000 |
| -Salary Average Remaining : |
$4,900,000 |
| Kevin Lankinen (1 Way Contract) |
$4,500,000 (4) |
| -Salary Remaining : |
$4,500,000 |
| -Salary Average : |
$4,500,000 |
| -Salary Average Remaining : |
$4,500,000 |
| A.J. Greer (1 Way Contract) |
$4,250,000 (4) |
| -1 Way Contract Salary Cap : | $3,000,000 |
| -1 Way Contract Salary Cap Remaining : | $3,000,000 |
| -Salary Remaining : |
$4,250,000 |
| -Salary Average : |
$4,250,000 |
| -Salary Average Remaining : |
$4,250,000 |
| Trevor van Riemsdyk (1 Way Contract) |
$3,750,000 (3) |
| -Salary Remaining : |
$3,750,000 |
| -Salary Average : |
$3,750,000 |
| -Salary Average Remaining : |
$3,750,000 |
| Brandon Carlo (1 Way Contract) |
$3,485,000 (1) |
| -Salary Remaining : |
$3,485,000 |
| -Salary Average : |
$3,485,000 |
| -Salary Average Remaining : |
$3,485,000 |
| Michael McCarron (1 Way Contract) |
$3,333,333 (6) |
| -Salary Remaining : |
$3,333,333 |
| -Salary Average : |
$3,333,333 |
| -Salary Average Remaining : |
$3,333,333 |
| Nikita Tolopilo (1 Way Contract) |
$2,500,000 (1) |
| -1 Way Contract Salary Cap : | $1,250,000 |
| -1 Way Contract Salary Cap Remaining : | $1,250,000 |
| -Salary Remaining : |
$2,500,000 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$2,500,000 |
| Nick Jensen (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| -Salary Average : |
$2,500,000 |
| -Salary Average Remaining : |
$2,500,000 |
| Matias Maccelli (1 Way Contract) |
$2,250,000 (1) |
| -Salary Remaining : |
$2,250,000 |
| -Salary Average : |
$2,250,000 |
| -Salary Average Remaining : |
$2,250,000 |
| Zach Bogosian (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| -Salary Average : |
$2,000,000 |
| -Salary Average Remaining : |
$2,000,000 |
| Mark Jankowski (1 Way Contract) |
$1,850,000 (2) |
| -1 Way Contract Salary Cap : | $600,000 |
| -1 Way Contract Salary Cap Remaining : | $600,000 |
| -Salary Remaining : |
$1,850,000 |
| -Salary Average : |
$1,850,000 |
| -Salary Average Remaining : |
$1,850,000 |
| Luke Schenn (1 Way Contract) |
$1,750,000 (3) |
| -1 Way Contract Salary Cap : | $500,000 |
| -1 Way Contract Salary Cap Remaining : | $500,000 |
| -Salary Remaining : |
$1,750,000 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,750,000 |
| Nils Lundkvist (1 Way Contract) |
$1,750,000 (2) |
| -1 Way Contract Salary Cap : | $500,000 |
| -1 Way Contract Salary Cap Remaining : | $500,000 |
| -Salary Remaining : |
$1,750,000 |
| -Salary Average : |
$1,750,000 |
| -Salary Average Remaining : |
$1,750,000 |
| Evander Kane (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Kyle McDonald (1 Way Contract) |
$1,250,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Adam Klapka (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Trey Fix-Wolansky (1 Way Contract) |
$1,250,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Curtis Douglas (1 Way Contract) |
$1,250,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Carson Soucy (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Travis Hamonic (1 Way Contract) |
$1,250,000 (1) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Garin Bjorklund (1 Way Contract) |
$1,250,000 (3) |
| -1 Way Contract Salary Cap : | $0 |
| -1 Way Contract Salary Cap Remaining : | $0 |
| -Salary Remaining : |
$1,250,000 |
| -Salary Average : |
$1,250,000 |
| -Salary Average Remaining : |
$1,250,000 |
| Oliver Kapanen |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$925,000 |
| Matt Savoie |
$886,667 (1) |
| -Salary Remaining : |
$886,667 |
| -Salary Average : |
$886,667 |
| -Salary Average Remaining : |
$886,667 |
| Total Pro Players | 33 |
| Salary Commitment |
| Year 2026 : $125,930,000 |
| Year 2027 : $92,983,333 |
| Year 2028 : $55,433,333 |
| Year 2029 : $34,333,333 |
| Salary Average Commitment |
| Year 2026 : $125,930,000 |
| Year 2027 : $92,983,333 |
| Year 2028 : $55,433,333 |
| Year 2029 : $34,333,333 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $109,680,003 |
| Year 2027 : $82,983,336 |
| Year 2028 : $47,933,332 |
| Year 2029 : $33,083,333 |
|
Farm Players Salaries |
| Joel Nystrom |
$12,250 (4) |
| Salary Remaining : |
$12,250 |
| Salary Average : |
$12,250 |
| Salary Average Remaining : |
$12,250 |
| Liam O'Brien |
$10,000 (1) |
| Salary Remaining : |
$10,000 |
| Salary Average : |
$10,000 |
| Salary Average Remaining : |
$10,000 |
| Victor Mancini |
$10,000 (2) |
| Salary Remaining : |
$10,000 |
| Salary Average : |
$10,000 |
| Salary Average Remaining : |
$10,000 |
| Josh Brown |
$10,000 (1) |
| Salary Remaining : |
$10,000 |
| Salary Average : |
$10,000 |
| Salary Average Remaining : |
$10,000 |
| Sam Carrick |
$10,000 (1) |
| Salary Remaining : |
$10,000 |
| Salary Average : |
$10,000 |
| Salary Average Remaining : |
$10,000 |
| Nikita Susuyev |
$9,550 (2) |
| Salary Remaining : |
$9,550 |
| Salary Average : |
$9,550 |
| Salary Average Remaining : |
$9,550 |
| Vilmer Alriksson |
$9,317 (2) |
| Salary Remaining : |
$9,317 |
| Salary Average : |
$9,317 |
| Salary Average Remaining : |
$9,317 |
| Hunter St. Martin |
$9,289 (2) |
| Salary Remaining : |
$9,289 |
| Salary Average : |
$9,289 |
| Salary Average Remaining : |
$9,289 |
| Isak Rosen |
$9,250 (2) |
| Salary Remaining : |
$9,250 |
| Salary Average : |
$9,250 |
| Salary Average Remaining : |
$9,250 |
| Tristan Broz |
$9,250 (1) |
| Salary Remaining : |
$9,250 |
| Salary Average : |
$9,250 |
| Salary Average Remaining : |
$9,250 |
| Rasmus Kumpulainen |
$9,246 (2) |
| Salary Remaining : |
$9,246 |
| Salary Average : |
$9,246 |
| Salary Average Remaining : |
$9,246 |
| Lucas Mercuri |
$9,138 (1) |
| Salary Remaining : |
$9,138 |
| Salary Average : |
$9,138 |
| Salary Average Remaining : |
$9,138 |
| Jani Nyman |
$8,917 (1) |
| Salary Remaining : |
$8,917 |
| Salary Average : |
$8,917 |
| Salary Average Remaining : |
$8,917 |
| Gleb Veremyev |
$8,850 (1) |
| Salary Remaining : |
$8,850 |
| Salary Average : |
$8,850 |
| Salary Average Remaining : |
$8,850 |
| Cooper Black |
$8,750 (2) |
| Salary Remaining : |
$8,750 |
| Salary Average : |
$8,750 |
| Salary Average Remaining : |
$8,750 |
| Patrick Giles |
$8,750 (2) |
| Salary Remaining : |
$8,750 |
| Salary Average : |
$8,750 |
| Salary Average Remaining : |
$8,750 |
| Dyllan Gill |
$8,700 (1) |
| Salary Remaining : |
$8,700 |
| Salary Average : |
$0 |
| Salary Average Remaining : |
$0 |
| Marek Alscher |
$8,650 (1) |
| Salary Remaining : |
$8,650 |
| Salary Average : |
$8,650 |
| Salary Average Remaining : |
$8,650 |
| Kaleb Lawrence |
$8,525 (1) |
| Salary Remaining : |
$8,525 |
| Salary Average : |
$8,525 |
| Salary Average Remaining : |
$8,525 |
| Jackson Dorrington |
$8,517 (2) |
| Salary Remaining : |
$8,517 |
| Salary Average : |
$8,517 |
| Salary Average Remaining : |
$8,517 |
| Jacob Gaucher |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Salary Average : |
$8,500 |
| Salary Average Remaining : |
$8,500 |
| Jack Thompson |
$8,500 (1) |
| Salary Remaining : |
$8,500 |
| Salary Average : |
$8,500 |
| Salary Average Remaining : |
$8,500 |
| Damian Clara |
$8,467 (2) |
| Salary Remaining : |
$8,467 |
| Salary Average : |
$8,467 |
| Salary Average Remaining : |
$8,467 |
| Kirill Kudryavtsev |
$8,250 (1) |
| Salary Remaining : |
$8,250 |
| Salary Average : |
$8,250 |
| Salary Average Remaining : |
$8,250 |
| Justin Sourdif |
$8,250 (1) |
| Salary Remaining : |
$8,250 |
| Salary Average : |
$8,250 |
| Salary Average Remaining : |
$8,250 |
| Ben Hemmerling |
$8,211 (1) |
| Salary Remaining : |
$8,211 |
| Salary Average : |
$8,211 |
| Salary Average Remaining : |
$8,211 |
| Adam Sykora |
$8,067 (1) |
| Salary Remaining : |
$8,067 |
| Salary Average : |
$8,067 |
| Salary Average Remaining : |
$8,067 |
| Felix Unger Sorum |
$8,033 (2) |
| Salary Remaining : |
$8,033 |
| Salary Average : |
$8,033 |
| Salary Average Remaining : |
$8,033 |
| Dylan McIlrath |
$8,000 (1) |
| Salary Remaining : |
$8,000 |
| Salary Average : |
$8,000 |
| Salary Average Remaining : |
$8,000 |
| Simon Lundmark |
$7,750 (1) |
| Salary Remaining : |
$7,750 |
| Salary Average : |
$7,750 |
| Salary Average Remaining : |
$7,750 |
| Trent Miner |
$7,750 (1) |
| Salary Remaining : |
$7,750 |
| Salary Average : |
$7,750 |
| Salary Average Remaining : |
$7,750 |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 2026 : $276,727 |
| Year 2027 : $111,419 |
| Year 2028 : $12,250 |
| Year 2029 : $12,250 |
| Salary Average Commitment |
| Year 2026 : $268,027 |
| Year 2027 : $111,419 |
| Year 2028 : $12,250 |
| Year 2029 : $12,250 |
|